| Revenue | DKK -23K | -99% |
| EBITDA | DKK -23K | +99% |
| Net profit | DKK -23K | +99% |
| Total assets | DKK 396 | -69% |
| Equity | DKK -2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 0 | — | — | — | — | — | — | — | -0 | -0 | -0 | -1.758 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1.758 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1.758 | -23 |
| Net financials | 651 | -361 | 19 | 11 | 7 | -44 | 583 | -0 | -0 | -753 | 164 | -1.466 | -1.084 | 0 |
| Profit before tax | 312 | -361 | 19 | 11 | 7 | -44 | 583 | -0 | -0 | -754 | 164 | -1.467 | -2.842 | -23 |
| Tax | -85 | 43 | -34 | 9 | -0 | -0 | -4 | -0 | -0 | -460 | 51 | 26 | 179 | -0 |
| Net profit | 396 | -404 | 53 | 2 | 7 | -44 | 587 | -0 | -0 | -293 | 113 | -1.493 | -3.021 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.773 | 1.022 | 1.336 | 652 | 659 | 654 | 2.734 | 2.624 | 3.262 | 2.827 | 3.045 | 4.867 | 1 | 0 |
| Equity | 569 | 164 | 327 | 329 | 336 | 292 | 2.155 | 2.155 | 2.155 | 1.862 | 1.975 | 482 | -2.539 | -1.957 |
| Long-term debt | 3.430 | 845 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 13 | 349 | 323 | 323 | 361 | 578 | 468 | 1.107 | 966 | 1.069 | 4.385 | 2.540 | 1.957 |
| Total debt | 4.204 | 858 | 1.009 | 323 | 323 | 361 | 578 | 468 | 1.107 | 966 | 1.069 | 4.385 | 2.540 | 1.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Audit | Audit | 2002 | — | — |
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Buch-Andersen | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |