Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bonnier Magazine Data A/S
A/S
Dissolved
CVR 26340136
Strandboulevarden 130, 2100
København Ø
Konsulentbistand vedrørende informationsteknologi
·
NACE 620200
Est. 2001 · 24 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Konsulentbistand vedrørende informationsteknologi
/
Bonnier Magazine Data A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2018: 15M
15M
2018
2019: 11M (-27% vs 2018)
11M
-27%
2019
2020: 13M (+18% vs 2019)
13M
+18%
2020
2021: 15M (+15% vs 2020)
15M
+15%
2021
2022: 14M (-7% vs 2021)
14M
-7%
2022
EBITDA
DKK millions
6M
4M
1M
-1M
-3M
2018: 2M
2M
2018
2019: -1M (-150% vs 2018)
-1M
-150%
2019
2020: 1M (+200% vs 2019)
1M
+200%
2020
2021: 4M (+300% vs 2020)
4M
+300%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
13.613
15.115
12.518
11.234
15.029
Staff expenses
-9.428
-10.659
-11.366
-11.975
-13.453
EBITDA
4.185
4.456
1.152
-740
1.576
Depreciation & amort.
-4.158
-3.153
-3.176
-3.705
-4.242
EBIT
27
1.303
-2.024
-4.446
-2.666
Net financials
-200
-214
-195
-366
-297
Profit before tax
-173
1.089
-2.219
-4.812
-2.963
Tax
-38
240
-488
-1.058
-651
Net profit
-136
849
-1.730
-3.754
-2.312
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
14.536
22.163
22.841
26.373
27.086
Equity
4.117
4.253
3.404
5.134
-1.112
Long-term debt
0
0
0
354
0
Short-term debt
8.501
15.106
16.186
20.884
28.198
Total debt
8.501
15.106
16.186
21.239
28.198
Financial ratios
5-year trend
EBITDA margin (of gross profit)
30,7 %
This company
2018
2022
Equity ratio
28,3 %
This company
38,2 %
Market median
This company
Market median
26% below market
2018
2022
Return on equity
-3,3 %
This company
18,4 %
Market median
This company
Market median
118% below market
2018
2022
Net profit margin (of gross profit)
-1,0 %
This company
2018
2022
Asset turnover (of gross profit)
0,94×
This company
2018
2022
Debt / equity
2,53×
This company
0,62×
Market median
This company
Market median
308% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Bonnier Magazine Data A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
