| Revenue | DKK -7,8M | -1900% |
| EBITDA | DKK -7,8M | -1900% |
| Net profit | DKK -7,9M | -2721% |
| Total assets | DKK 8,1M | +273% |
| Equity | DKK 555K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.421 | 4.001 | 4.790 | 5.860 | 497 | 4.541 | 8.943 | 5.445 | 4.827 | 144 | -7.248 | 435 | -7.824 |
| Staff expenses | -0 | -32 | -32 | -43 | -42 | -41 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 3.421 | 3.969 | 4.758 | 12.518 | 13.182 | 4.442 | 8.943 | 5.445 | 4.752 | 219 | -7.249 | 435 | -7.824 |
| Depreciation & amort. | 13 | -33 | -62 | -81 | -80 | -80 | -78 | -42 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 3.408 | 3.935 | 4.696 | 12.437 | 13.103 | 4.362 | 8.865 | 5.403 | 4.727 | 194 | -7.274 | 410 | -7.849 |
| Net financials | 2.075 | -325 | -301 | -406 | 364 | 485 | 28 | 326 | -14 | -14 | -21 | -20 | -37 |
| Profit before tax | 1.682 | 3.611 | 4.395 | 12.030 | 13.467 | 4.847 | 8.893 | 5.729 | 4.713 | 180 | -7.295 | 390 | -7.886 |
| Tax | 249 | 963 | 1.152 | 2.879 | 2.942 | 1.031 | 1.960 | 1.262 | 1.062 | 32 | -81 | 89 | -4 |
| Net profit | 1.433 | 2.648 | 3.243 | 9.151 | 10.525 | 3.816 | 6.933 | 4.467 | 3.652 | 148 | -7.214 | 301 | -7.882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.167 | 11.190 | 15.711 | 26.293 | 36.495 | 10.552 | 18.755 | 12.281 | 13.862 | 9.582 | 1.921 | 2.176 | 8.116 |
| Equity | 4.060 | 6.708 | 9.951 | 19.102 | 29.627 | 4.442 | 11.375 | 9.842 | 7.494 | 7.642 | 436 | 737 | 555 |
| Long-term debt | 1.400 | 0 | 893 | 892 | 860 | 792 | 757 | 722 | 687 | 652 | 653 | 602 | 576 |
| Short-term debt | 2.707 | 4.474 | 4.862 | 6.299 | 4.618 | 5.318 | 6.623 | 1.716 | 5.681 | 1.288 | 831 | 837 | 6.985 |
| Total debt | 4.107 | 4.474 | 5.755 | 7.191 | 5.453 | 6.110 | 7.380 | 2.439 | 6.368 | 1.940 | 1.484 | 1.439 | 7.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2024 | — | — |
MB Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Bielefeldt Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pind | Management | 0 companies |
| Michael Bielefeldt | Founder | 0 companies |
| Lars Wøldike | Board of Directors | 0 companies |
| Carin Nikoline Maria Larsson | Board of Directors | 0 companies |