| Revenue | DKK -74K | -574% |
| EBITDA | DKK -74K | -1588% |
| Net profit | DKK -151K | -97% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 635K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 204 | 194 | 216 | 220 | 180 | 66 | 152 | 157 | 158 | 173 | 273 | 16 | -74 |
| Staff expenses | -0 | -15 | -31 | -31 | -31 | -31 | -16 | -32 | -32 | -32 | -32 | -39 | -20 | -0 |
| EBITDA | 106 | 189 | 163 | 184 | 188 | 149 | 51 | 120 | 125 | 126 | 141 | 234 | -4 | -74 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 | -52 | -26 | -52 | -52 | -52 | -52 | -52 | -73 | -105 |
| EBIT | 54 | 137 | 111 | 133 | 137 | 97 | 25 | 68 | 73 | 75 | 89 | 182 | -77 | -179 |
| Net financials | -293 | -109 | -105 | -100 | -93 | -85 | -40 | -78 | -14 | -12 | -14 | -15 | -21 | -15 |
| Profit before tax | -238 | 28 | 16 | 39 | 504 | 13 | -15 | -9 | 59 | 63 | 76 | 167 | -98 | -193 |
| Tax | -54 | 4 | 5 | 3 | 9 | 3 | -3 | -2 | 13 | 13 | 17 | 37 | -22 | -43 |
| Net profit | -184 | 24 | 11 | 36 | 494 | 10 | -12 | -7 | 46 | 50 | 59 | 130 | -76 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 3.349 | 3.249 | 3.263 | 3.172 | 3.009 | 2.967 | 2.921 | 2.874 | 2.886 | 3.088 | 3.193 | 3.093 | 3.070 |
| Equity | 482 | 506 | 516 | 552 | 586 | 595 | 584 | 576 | 622 | 673 | 732 | 862 | 786 | 635 |
| Long-term debt | 1.563 | 1.496 | 1.425 | 1.344 | 1.152 | 1.542 | 1.479 | 1.366 | 1.251 | 1.136 | 511 | 451 | 392 | 334 |
| Short-term debt | 1.122 | 1.197 | 1.150 | 1.208 | 1.263 | 1.461 | 1.465 | 1.484 | 1.438 | 1.443 | 1.627 | 1.624 | 1.681 | 1.886 |
| Total debt | 2.685 | 2.693 | 2.576 | 2.552 | 2.416 | 3.003 | 2.944 | 2.850 | 2.689 | 2.579 | 2.138 | 2.075 | 2.074 | 2.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2001 | — | — |
TB Management | Management | 2001 | — | — |
JB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSJ Holding Randers ApS | Company | 100.0% | 100.0% | 2022 |
BRDR. BACH & FAR HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
ACA Ørsted Holding ApS | Company | 50.0% | 50.0% | 2017 |
ACA Ørsted Invest ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Tage Bach | Management | 0 companies |
| Jørgen Bach | Management | 0 companies |
| Torben Spanggaard Bach | Chairman | 0 companies |
| Malene Bach | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |