| Revenue | DKK 3,9M | +41% |
| EBITDA | DKK 3,9M | +451% |
| Net profit | DKK 3M | +467% |
| Total assets | DKK 4,2M | +153% |
| Equity | DKK 3,2M | +350% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -941 | 1.005 | 1.757 | 1.577 | 1.758 | 1.759 | 2.151 | 2.360 | 2.508 | 2.740 | 3.865 |
| Staff expenses | -729 | -836 | -1.100 | -1.251 | -1.285 | -1.355 | -1.486 | -1.636 | -1.809 | -2.038 | -0 |
| EBITDA | -134 | 168 | 657 | 326 | 472 | 403 | 665 | 724 | 699 | 702 | 3.865 |
| Depreciation & amort. | -39 | -39 | -35 | -20 | -7 | -4 | -9 | -9 | -9 | -8 | -0 |
| EBIT | -173 | 129 | 622 | 307 | 465 | 400 | 656 | 715 | 691 | 694 | 3.865 |
| Net financials | -1 | -0 | 1 | 2 | -1 | -1 | -1 | 5 | 1 | -4 | 38 |
| Profit before tax | -173 | 129 | 622 | 309 | 464 | 399 | 656 | 720 | 692 | 690 | 3.903 |
| Tax | -44 | 33 | 151 | 78 | 103 | 89 | 145 | 159 | 153 | 153 | 859 |
| Net profit | -129 | 97 | 471 | 231 | 361 | 310 | 510 | 561 | 539 | 537 | 3.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 0 | 0 | 0 | 1.309 | 1.329 | 1.673 | 1.482 | 1.941 | 1.655 | 4.196 |
| Equity | 353 | 0 | 0 | 0 | 697 | 707 | 918 | 728 | 667 | 704 | 3.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 145 | 865 |
| Short-term debt | -428 | 0 | 0 | 0 | 608 | 616 | 750 | 747 | 1.126 | 800 | 161 |
| Total debt | -428 | 0 | 0 | 0 | 608 | 616 | 750 | 747 | 1.269 | 945 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CK Unofficial title | Unofficial title | 2022 | — | — |
NJ Management | Management | 2001 | — | — |
ER Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERWIN RAVN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
RIT A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Møller Pedersen | Chief Executive Officer | 0 companies |
| Charlotte Kruckow Velling | Unofficial title | 0 companies |
| Niels Jensen | Management | 0 companies |
| Erwin Ravn | Management | 0 companies |
| Søren Frandsen | Board of Directors | 0 companies |
| Ulla Birgit Ahle Ravn | Board of Directors | 0 companies |
| Karsten Reinhold Røsfeld | Chairman | 0 companies |
| Anette Nørbo | Board of Directors | 0 companies |