| Revenue | DKK 336K | -23% |
| EBITDA | DKK -512K | +7% |
| Net profit | DKK -607K | -39% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 356 | 331 | 334 | 336 | 337 | 343 | 357 | 300 | 438 | 438 | 336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 304 | 289 | 324 | 289 | 92 | 301 | 35 | -334 | 119 | -550 | -512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 455 | 304 | 289 | 324 | 289 | 92 | 301 | 35 | -334 | 119 | -550 | -512 |
| Net financials | -6 | -1 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -9 | -95 |
| Profit before tax | 449 | -1.590 | 288 | 325 | 290 | 92 | 301 | 1.136 | 917 | -417 | -559 | -607 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -0 |
| Net profit | 449 | -1.590 | 288 | 325 | 290 | 92 | 301 | 1.136 | 917 | -417 | -436 | -607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.510 | 4.632 | 4.637 | 4.614 | 4.612 | 4.626 | 4.615 | 5.713 | 7.066 | 6.428 | 5.839 | 5.301 |
| Equity | 1.678 | 88 | 376 | 701 | 991 | 1.083 | 1.384 | 2.520 | 3.437 | 3.020 | 2.584 | 1.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.832 | 4.544 | 4.261 | 3.913 | 3.621 | 3.543 | 3.231 | 3.193 | 3.629 | 3.408 | 3.107 | 3.324 |
| Total debt | 4.832 | 4.544 | 4.261 | 3.913 | 3.621 | 3.543 | 3.231 | 3.193 | 3.629 | 3.408 | 3.107 | 3.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2003 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JE Management | Management | 2001 | — | — |
BG Management | Management | 2008 | — | — |
SH Management | Management | 2015 | — | — |
TK Management | Management | 2001 | — | — |
UN Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordea Pension Ejendom Danmark A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kloppenborg Jessen | Management | 0 companies |
| Flemming Bæk Engelhardt | Chief Executive Officer | 0 companies |
| Jan Elving | Management | 0 companies |
| Birger Grubbe | Management | 0 companies |
| Søren Holm | Management | 0 companies |
| Thomas Kirk Damm | Management | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |
| Brian Rothemejer Jacobsen | Board of Directors | 0 companies |
| Lars Thykier | Board of Directors | 0 companies |
| Mads Christian Arklint | Board of Directors | 0 companies |
| Vivian Weis Byrholt | Board of Directors | 0 companies |
| Peter Hermann | Board of Directors | 0 companies |
| Line Correll | Board of Directors | 0 companies |
| Hans Erik Hugo Preutz | Chairman | 0 companies |
| Jan Hoffmann | Chairman | 0 companies |
| Hans Gerner Thomassen | Board of Directors | 0 companies |
| Niels Henrik Thornval | Chairman | 0 companies |