| Revenue | DKK 502K | -20% |
| EBITDA | DKK 502K | -8% |
| Net profit | DKK 273K | -24% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -329 | — | — | — | 535 | 630 | 619 | 740 | 728 | 495 | 213 | 626 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 0 | 0 | 0 | 535 | 630 | 619 | 740 | 728 | 6.228 | 103 | 545 | 502 |
| Depreciation & amort. | -319 | -0 | -0 | -0 | -325 | -335 | -335 | -335 | -335 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | 0 | 0 | 209 | 295 | 284 | 405 | 393 | 6.228 | 103 | 545 | 502 |
| Net financials | -263 | 0 | 0 | 0 | -116 | -142 | -39 | -32 | -36 | 5.697 | -165 | -235 | -151 |
| Profit before tax | 253 | 0 | 0 | 0 | 94 | 153 | 245 | 373 | 357 | 6.192 | 48 | 392 | 350 |
| Tax | -0 | -0 | -0 | -0 | -145 | 34 | 54 | 82 | 79 | 1.317 | -35 | 32 | 77 |
| Net profit | 253 | 0 | 0 | 0 | 239 | 119 | 191 | 291 | 278 | 4.874 | 83 | 360 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.425 | 0 | 0 | 0 | 7.881 | 6.387 | 6.246 | 5.946 | 6.120 | 12.942 | 12.672 | 12.609 | 12.464 |
| Equity | 432 | 0 | 0 | 0 | 490 | 609 | 800 | 1.091 | 1.369 | 6.244 | 6.326 | 6.686 | 6.709 |
| Long-term debt | -5.638 | 0 | 0 | 0 | 6.526 | 4.877 | 4.551 | 3.923 | 3.700 | 4.280 | 4.032 | 3.833 | 3.632 |
| Short-term debt | -518 | 0 | 0 | 0 | 107 | 173 | 196 | 262 | 409 | 515 | 444 | 248 | 235 |
| Total debt | -6.157 | 0 | 0 | 0 | 6.633 | 5.049 | 4.746 | 4.184 | 4.109 | 4.795 | 4.477 | 4.081 | 3.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2001 | — | — |
HA Management | Management | 2001 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Natjul Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Henrik Ancher | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |