| Revenue | DKK 1K | -76% |
| EBITDA | DKK -45K | -21% |
| Net profit | DKK -13K | -61% |
| Total assets | DKK 553K | -8% |
| Equity | DKK 533K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 103 | 97 | 9 | 8 | 23 | 62 | 113 | 129 | 125 | 53 | 84 | 5 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 56 | 19 | -28 | -26 | -21 | 1 | 55 | 71 | 54 | -55 | -304 | -37 | -45 |
| Depreciation & amort. | -21 | -21 | -1 | -14 | -0 | -4 | -14 | -16 | -16 | -16 | -16 | -0 | -0 | -0 |
| EBIT | 3 | 35 | 18 | -42 | -26 | -25 | -13 | 39 | 55 | 38 | -72 | -304 | -37 | -45 |
| Net financials | -27 | -11 | -8 | 1 | 17 | 24 | 3 | -151 | -22 | -12 | -3 | 3 | 29 | 32 |
| Profit before tax | -24 | 23 | 10 | -41 | -9 | -0 | -11 | -111 | 33 | 26 | -75 | -301 | -8 | -13 |
| Tax | 4 | 12 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 11 | 916 | -41 | -9 | -0 | -11 | -111 | 33 | 26 | -75 | -301 | -8 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 856 | 1.217 | 1.178 | 1.017 | 2.522 | 2.173 | 2.250 | 2.163 | 1.948 | 1.909 | 629 | 603 | 553 |
| Equity | 116 | 128 | 1.044 | 1.003 | 994 | 994 | 983 | 872 | 904 | 930 | 855 | 554 | 546 | 533 |
| Long-term debt | 725 | 683 | 0 | 0 | 0 | 1.010 | 955 | 900 | 845 | 789 | 732 | 0 | 0 | 0 |
| Short-term debt | 42 | 45 | 173 | 175 | 23 | 518 | 236 | 479 | 414 | 229 | 321 | 75 | 57 | 20 |
| Total debt | 767 | 728 | 173 | 175 | 23 | 1.528 | 1.190 | 1.379 | 1.259 | 1.018 | 1.054 | 75 | 57 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|