| Revenue | DKK -425K | +2% |
| EBITDA | DKK -425K | -2% |
| Net profit | DKK 4,6M | -68% |
| Total assets | DKK 58,6M | +0% |
| Equity | DKK 58,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -108 | -19 | -33 | -59 | -1 | -238 | -206 | -296 | -341 | -264 | -416 | -425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -108 | -19 | -28 | -59 | -1 | -238 | -206 | -296 | -341 | -264 | -416 | -425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -42 | -0 | -0 | -29 | -44 | -44 | -0 | -0 |
| EBIT | -13 | -12 | -108 | -19 | -28 | -63 | -43 | -238 | -206 | -326 | -385 | -308 | -416 | -425 |
| Net financials | 1.533 | 2.666 | 1.524 | 3.042 | 19 | 5.512 | 2.274 | 6.293 | 3.043 | 5.283 | 8.089 | 8.699 | 15.008 | 5.014 |
| Profit before tax | 1.521 | 2.653 | 1.416 | 3.023 | -9 | 5.449 | 2.232 | 6.054 | 2.837 | 4.957 | 7.704 | 8.391 | 14.592 | 4.589 |
| Tax | 56 | 39 | 0 | 218 | 2 | 109 | 12 | -9 | 12 | 54 | -36 | -10 | -104 | -47 |
| Net profit | 1.465 | 2.614 | 1.416 | 2.805 | -11 | 5.340 | 2.219 | 6.064 | 2.825 | 4.903 | 7.740 | 8.402 | 14.696 | 4.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.449 | 14.385 | 15.401 | 18.745 | 17.427 | 19.266 | 20.796 | 24.698 | 26.570 | 31.089 | 33.797 | 51.180 | 58.727 | 58.595 |
| Equity | 11.384 | 13.901 | 15.221 | 17.226 | 16.415 | 19.255 | 20.773 | 24.631 | 26.559 | 30.898 | 33.638 | 40.790 | 54.486 | 58.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 483 | 180 | 1.518 | 1.012 | 11 | 11 | 55 | 11 | 190 | 157 | 10.390 | 4.242 | 74 |
| Total debt | 65 | 483 | 180 | 1.518 | 1.012 | 11 | 11 | 55 | 11 | 190 | 157 | 10.390 | 4.242 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |