| Revenue | DKK -411K | -127% |
| EBITDA | DKK -411K | -127% |
| Net profit | DKK 91K | -95% |
| Total assets | DKK 39,6M | -11% |
| Equity | DKK 31,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.704 | 1.833 | 1.617 | 1.269 | 2.913 | 3.428 | 2.596 | 1.816 | 4.540 | 14.251 | 4.130 | 1.494 | -411 |
| Staff expenses | -846 | -871 | -981 | -1.007 | -1.022 | -1.170 | -1.422 | -1.308 | -1.133 | -886 | -0 | -0 | -0 |
| EBITDA | 858 | 962 | 635 | 262 | 1.891 | 2.257 | 1.174 | 508 | 3.407 | 13.365 | 4.130 | 1.494 | -411 |
| Depreciation & amort. | -4 | -1 | -6 | -23 | -23 | -23 | -23 | -23 | -10 | -8 | -0 | -0 | -0 |
| EBIT | 854 | 960 | 629 | 239 | 1.869 | 2.235 | 1.151 | 485 | 3.397 | 13.357 | 4.130 | 1.494 | -411 |
| Net financials | 7 | 35 | 124 | 138 | 136 | 91 | 264 | 415 | 1.332 | -58 | -416 | 1.019 | 527 |
| Profit before tax | 861 | 995 | 754 | 377 | 2.004 | 2.325 | 1.416 | 900 | 4.729 | 13.299 | 3.714 | 2.513 | 116 |
| Tax | 204 | 188 | 134 | 75 | 327 | 228 | 298 | 198 | 1.040 | 2.912 | 838 | 583 | 26 |
| Net profit | 657 | 807 | 620 | 302 | 1.677 | 2.098 | 1.118 | 702 | 3.689 | 10.386 | 2.876 | 1.930 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.127 | 9.530 | 13.650 | 14.391 | 21.782 | 16.695 | 21.520 | 26.608 | 25.452 | 35.114 | 39.016 | 44.296 | 39.588 |
| Equity | 5.026 | 5.841 | 6.461 | 6.763 | 8.441 | 10.535 | 11.656 | 12.358 | 16.047 | 26.433 | 29.310 | 31.240 | 31.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.102 | 3.689 | 7.185 | 7.623 | 13.337 | 6.159 | 9.863 | 14.250 | 9.274 | 8.681 | 9.707 | 13.056 | 8.258 |
| Total debt | 3.102 | 3.689 | 7.185 | 7.623 | 13.337 | 6.159 | 9.863 | 14.250 | 9.405 | 8.681 | 9.707 | 13.056 | 8.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2006 | — | — |
MF Management | Management | 2006 | — | — |
IL Management | Management | 2001 | — | — |
NH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTAINER PROVIDERS INTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Management | 0 companies |
| Michael Fahlmann Nielsen | Management | 0 companies |
| Inge Lis Nielsen | Management | 0 companies |
| Niels Henrik Olsen | Management | 0 companies |
| Morten Hvidtfeldt | Chairman | 0 companies |
| Henning Fahlmann Nielsen | Board of Directors | 0 companies |