| Revenue | DKK 101,5M | +0% |
| EBITDA | DKK 34,8M | +3% |
| Net profit | DKK 4,7M | +69% |
| Total assets | DKK 81,2M | +5% |
| Equity | DKK 21,2M | +1595% |
| Employees | 116 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 3.994 | 13.254 | 18.111 | 24.508 | 29.147 | 38.104 | 46.245 | 57.659 | 67.645 | 83.900 | 94.600 | 101.390 | 101.516 |
| Staff expenses | -7.522 | -10.818 | -15.038 | -17.052 | -21.956 | -25.380 | -30.867 | -37.212 | -41.290 | -49.335 | -64.160 | -68.561 | -67.485 | -66.712 |
| EBITDA | -7.093 | -6.823 | -1.784 | 1.059 | 2.552 | 3.767 | 7.238 | 9.034 | 16.369 | 18.311 | 19.694 | 26.004 | 33.905 | 34.804 |
| Depreciation & amort. | -1.027 | -1.089 | -1.706 | -679 | -629 | -12 | -12 | -2 | -19 | -79 | -2.694 | -2.604 | -2.601 | -5.426 |
| EBIT | -8.119 | -7.912 | -3.490 | 379 | 1.923 | 3.754 | 7.225 | 9.031 | 16.350 | 18.232 | 17.000 | 23.400 | 31.304 | 29.379 |
| Net financials | -125 | -223 | -53 | 12 | 18 | 54 | 98 | -680 | -14.131 | -17.017 | -21.220 | -28.542 | -21.049 | -16.639 |
| Profit before tax | -8.244 | -8.135 | -3.543 | 392 | 1.941 | 3.808 | 7.323 | 8.351 | 2.220 | 1.214 | -4.180 | -5.200 | 10.255 | 12.740 |
| Tax | -1.945 | -2.034 | -845 | 122 | -423 | -1.080 | 1.625 | 2.018 | 3.643 | 4.119 | 4.400 | 5.459 | 7.497 | 8.072 |
| Net profit | -6.300 | -6.101 | -2.698 | 270 | 2.364 | 4.888 | 5.698 | 6.333 | -1.423 | -2.905 | -8.600 | -10.600 | 2.758 | 4.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.740 | 8.649 | 7.306 | 8.842 | 13.310 | 20.033 | 30.037 | 38.733 | 40.140 | 69.495 | 61.700 | 86.600 | 77.179 | 81.234 |
| Equity | -2.518 | -8.620 | 682 | 952 | 3.316 | 8.204 | 13.902 | 20.228 | 18.698 | 17.670 | 8.200 | 7.600 | 1.250 | 21.196 |
| Long-term debt | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 1.168 | 3.372 | 3.480 | 3.456 | 3.713 | 3.801 | 3.851 |
| Short-term debt | 8.258 | 17.269 | 6.624 | 7.890 | 9.994 | 11.829 | 16.135 | 17.337 | 18.069 | 48.344 | 50.051 | 75.220 | 69.634 | 56.188 |
| Total debt | 8.258 | 17.269 | 6.624 | 7.890 | 9.994 | 11.829 | 16.135 | 18.505 | 21.442 | 51.825 | 53.507 | 78.933 | 73.435 | 60.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP/POLITIKENS HUS A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Hundebøl Nielsen | Chief Executive Officer | 0 companies |
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Helle Nedergaard | Chief Executive Officer | 0 companies |
| Jacob Christoph Voigt | Chief Executive Officer | 0 companies |
| Birgit Charlotte Daetz | Management | 0 companies |
| Jørgen Bendsen | Board of Directors | 0 companies |
| Esben Kolind Laustrup | Chairman | 0 companies |
| Tim Kaae Thranegaard | Board of Directors | 0 companies |
| Jørgen Thau | Chairman | 0 companies |
| Klaus Randel Nyengaard | Chairman | 0 companies |
| Anne Louise Houmann | Board of Directors | 0 companies |
| Malte Matias Bøgeløv Oxvig | Board of Directors | 0 companies |
| Bo Dahl Andersson | Board of Directors | 0 companies |
| Peter Strøhemann Olsen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Peter Garhøj | Board of Directors | 0 companies |
| Jacob Nybroe | Board of Directors | 0 companies |
| Hella Andersen | Board of Directors | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Jan Halling | Board of Directors | 0 companies |
| Casper Joel Nørregaard | Board of Directors | 0 companies |
| Marchen Neel Gjertsen | Board of Directors | 0 companies |
| Peter Henrik Strunch | Chairman | 0 companies |
| Stefan Erik Jensen | Board of Directors | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Troels Behrendt Jørgensen | Board of Directors | 0 companies |
| Sacha Hvidbjørn Sennov | Board of Directors | 0 companies |
| Anders Gaarde Heering | Chairman | 0 companies |
| Michael Arreboe Kristensen | Board of Directors | 0 companies |
| Søren Svendsen | Board of Directors | 0 companies |
| Henrik Børjesson | Board of Directors | 0 companies |
| Morten Søgaard Teisner | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Morten Werge Kallmayer | Chairman | 0 companies |
| Stig Kirk Ørskov | Chairman | 0 companies |