| Revenue | DKK 416K | +123% |
| EBITDA | DKK 416K | +123% |
| Net profit | DKK 3,8M | +12% |
| Total assets | DKK 46,5M | +9% |
| Equity | DKK 30,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -62 | -69 | -78 | -100 | -73 | -101 | -94 | 154 | 393 | 1.222 | 187 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -62 | -69 | -78 | -100 | -73 | -101 | -109 | 154 | 393 | 1.222 | 187 | 416 |
| Depreciation & amort. | -0 | -0 | -0 | -199 | -0 | -0 | -0 | -0 | -32 | -116 | -59 | -119 | -119 |
| EBIT | -60 | -62 | -69 | -277 | -100 | -73 | -101 | -109 | 121 | 277 | 1.164 | 68 | 297 |
| Net financials | 1.589 | 1.855 | 1.346 | 1.598 | 564 | 1.317 | -31 | 3.117 | 1.640 | 3.835 | 6.922 | 3.543 | 4.538 |
| Profit before tax | 1.529 | 1.793 | 1.276 | 1.321 | 464 | 1.244 | -132 | 3.024 | 1.761 | 4.112 | 8.085 | 3.611 | 4.835 |
| Tax | 132 | 383 | 282 | 333 | 133 | 276 | -580 | 658 | 389 | 929 | -25 | 239 | 1.067 |
| Net profit | 1.397 | 1.410 | 994 | 989 | 332 | 968 | 448 | 2.351 | 1.373 | 3.183 | 8.110 | 3.372 | 3.769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.909 | 18.222 | 20.437 | 20.392 | 20.617 | 22.944 | 13.849 | 16.095 | 43.193 | 46.761 | 39.071 | 42.733 | 46.528 |
| Equity | 5.308 | 6.608 | 7.553 | 8.542 | 8.823 | 9.739 | 10.134 | 12.431 | 13.748 | 16.875 | 24.928 | 28.242 | 30.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.279 | 10.043 | 7.281 | 7.281 | 7.281 |
| Short-term debt | 11.600 | 11.614 | 12.884 | 11.850 | 11.794 | 13.205 | 3.715 | 3.664 | 19.119 | 19.770 | 6.861 | 7.164 | 8.295 |
| Total debt | 11.600 | 11.614 | 12.884 | 11.850 | 11.794 | 13.205 | 3.715 | 3.664 | 29.399 | 29.813 | 14.143 | 14.446 | 15.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|