| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | -127% |
| Net profit | DKK 573K | +309% |
| Total assets | DKK 31,2M | +3% |
| Equity | DKK 15,1M | +2% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -56 | — | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -1.468 | -41 | -1.482 | -33 | -14 | -15 | -19 | -1 | -55 | -56 | 139 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -1.468 | -41 | -1.482 | -33 | -14 | -15 | -19 | -1 | -55 | -56 | 139 | -38 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.623 | -938 | 9.841 | 492 | 2.705 | 135 | 938 | -1.572 | -972 | 446 | 157 | 611 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 5.155 | -979 | 8.360 | 459 | 2.691 | 120 | 919 | -1.573 | -1.027 | 390 | 140 | 573 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -83 | 83 | 1 | -0 | -0 | -0 | -431 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 5.156 | -979 | 8.443 | 376 | 2.690 | 120 | 919 | -1.573 | -596 | 390 | 140 | 573 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.523 | 17.454 | 29.576 | 32.787 | 36.236 | 36.703 | 35.212 | 33.152 | 30.167 | 30.293 | 30.181 | 31.152 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 10.369 | 6.838 | 15.569 | 16.069 | 19.156 | 19.078 | 17.382 | 15.948 | 14.538 | 14.694 | 14.834 | 15.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.392 | 2.432 | 2.105 | 2.147 | 2.147 | 0 | 0 | 2.147 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.154 | 10.616 | 14.007 | 14.327 | 14.649 | 15.519 | 15.683 | 15.057 | 15.630 | 15.600 | 13.200 | 16.091 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.154 | 10.616 | 14.007 | 16.718 | 17.080 | 17.625 | 17.830 | 17.205 | 15.630 | 15.600 | 15.347 | 16.091 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|