| Revenue | DKK 4,8M | +11% |
| EBITDA | DKK 1,3M | +17% |
| Net profit | DKK 862K | +21% |
| Total assets | DKK 3,6M | -15% |
| Equity | DKK 2,6M | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.636 | 2.815 | 2.294 | 2.869 | 4.029 | 3.551 | 3.594 | 4.565 | 4.663 | 4.125 | 3.501 | 4.422 | 4.285 | 4.766 |
| Staff expenses | -3.823 | -2.386 | -2.102 | -2.445 | -3.490 | -3.099 | -2.733 | -2.946 | -3.166 | -2.600 | -2.914 | -2.666 | -3.190 | -3.482 |
| EBITDA | 813 | 429 | 192 | 424 | 539 | 452 | 861 | 1.619 | 1.497 | 1.525 | 587 | 1.761 | 1.095 | 1.284 |
| Depreciation & amort. | -153 | -239 | -23 | -198 | -189 | -194 | -136 | -168 | -181 | -133 | -119 | 3 | -226 | -226 |
| EBIT | 660 | 190 | 169 | 225 | 350 | 259 | 725 | 1.451 | 1.316 | 1.392 | 468 | 1.759 | 870 | 1.059 |
| Net financials | -58 | -4 | -11 | -5 | -27 | 10 | 2 | 1 | 16 | 34 | 12 | 30 | 43 | 46 |
| Profit before tax | 602 | 185 | 158 | 220 | 322 | 269 | 727 | 1.452 | 1.332 | 1.426 | 480 | 1.789 | 913 | 1.105 |
| Tax | 156 | 54 | 45 | 53 | 79 | 65 | 188 | 321 | 295 | 317 | 108 | 393 | 201 | 243 |
| Net profit | 446 | 131 | 114 | 168 | 243 | 203 | 538 | 1.131 | 1.037 | 1.109 | 372 | 1.396 | 711 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.098 | 1.910 | 1.655 | 2.051 | 2.980 | 2.218 | 3.396 | 4.223 | 3.826 | 3.506 | 3.326 | 4.097 | 4.240 | 3.584 |
| Equity | 1.102 | 934 | 917 | 1.085 | 1.203 | 1.303 | 1.735 | 2.366 | 2.093 | 2.089 | 1.347 | 2.625 | 3.214 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 353 | 171 | 0 | 200 | 222 | 0 | 0 |
| Short-term debt | 1.992 | 976 | 724 | 960 | 1.731 | 890 | 1.252 | 1.464 | 1.528 | 1.393 | 1.768 | 1.183 | 967 | 967 |
| Total debt | 1.992 | 976 | 724 | 960 | 1.731 | 890 | 1.610 | 1.817 | 1.700 | 1.393 | 1.968 | 1.405 | 967 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL | Audit | 2001 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MB Management | Management | 2003 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOVBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Laurentz Wiberg | Audit | 0 companies |
| Martin Kiær | Chief Executive Officer | 0 companies |
| Mikael Boris Boutrup | Management | 0 companies |
| Jens Holger Bovbjerg | Chief Executive Officer | 0 companies |
| Peter Køhler Ryaa | Board of Directors | 0 companies |
| Søren Starup-Jensen | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Jacob Vallentin | Board of Directors | 0 companies |