| Revenue | DKK -19K | +16% |
| EBITDA | DKK -19K | -16% |
| Net profit | DKK 486K | -73% |
| Total assets | DKK 12,6M | +4% |
| Equity | DKK 10,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -68 | -22 | -124 | -19 | -93 | -105 | -63 | -96 | -173 | -130 | -104 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -68 | -22 | -124 | -19 | -93 | -105 | -63 | -96 | -173 | -130 | -104 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -68 | -22 | -124 | -19 | -93 | -105 | -63 | -96 | -173 | -130 | -104 | -16 | -19 |
| Net financials | 329 | 782 | 903 | 1.644 | 14 | 1.035 | -290 | 1.480 | 700 | 2.567 | -2.411 | 783 | 1.819 | 631 |
| Profit before tax | 319 | 714 | 881 | 1.520 | -5 | 943 | -395 | 1.418 | 604 | 2.394 | -2.541 | 679 | 1.803 | 613 |
| Tax | 57 | 111 | 159 | 278 | -25 | 168 | -131 | 279 | 102 | 348 | -0 | -0 | -0 | 127 |
| Net profit | 262 | 603 | 723 | 1.242 | 19 | 775 | -265 | 1.139 | 503 | 2.046 | -2.541 | 679 | 1.803 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.438 | 5.810 | 6.767 | 8.368 | 8.234 | 8.938 | 8.610 | 9.708 | 10.013 | 12.136 | 9.652 | 10.185 | 12.053 | 12.568 |
| Equity | 5.051 | 5.606 | 6.133 | 7.276 | 7.194 | 7.866 | 7.495 | 8.526 | 8.918 | 10.850 | 8.309 | 8.871 | 10.551 | 10.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 204 | 633 | 1.091 | 1.040 | 1.072 | 1.115 | 1.182 | 1.095 | 1.286 | 1.342 | 1.315 | 1.501 | 1.800 |
| Total debt | 386 | 204 | 633 | 1.091 | 1.040 | 1.072 | 1.115 | 1.182 | 1.095 | 1.286 | 1.342 | 1.315 | 1.501 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Christian Friis Clausen | Audit | 0 companies |