| Revenue | DKK -74K | -86% |
| EBITDA | DKK -179K | +89% |
| Net profit | DKK -3,8M | +68% |
| Total assets | DKK 2,7M | -39% |
| Equity | DKK 2,5M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 64 | -50 | -1.016 | -2.030 | -1.557 | -1.690 | -1.268 | 1.167 | 1.784 | 1.299 | -546 | -74 |
| Staff expenses | -1.353 | -563 | -412 | -313 | -418 | -298 | -4 | -6 | -1.483 | -2.228 | -2.214 | -1.107 | -105 |
| EBITDA | -1.134 | -499 | -461 | -1.329 | -2.449 | -1.855 | -1.694 | -1.274 | -316 | -443 | -915 | -1.653 | -179 |
| Depreciation & amort. | -591 | -143 | -8 | -0 | -0 | -0 | -0 | -489 | -2.443 | -0 | -0 | -7.581 | -135 |
| EBIT | -1.724 | -643 | -469 | -1.329 | -2.449 | -1.855 | -1.694 | -1.763 | -2.759 | -443 | -915 | -9.234 | -314 |
| Net financials | -42 | -91 | -46 | -18 | -15 | -20 | -25 | -15 | -4 | -6 | -13 | -2.565 | -3.438 |
| Profit before tax | -1.766 | -733 | -515 | -1.347 | -2.464 | -1.875 | -1.719 | -1.778 | -2.763 | -449 | -928 | -11.799 | -3.752 |
| Tax | -147 | -265 | -48 | -33 | -30 | -282 | -184 | -180 | -569 | -576 | -493 | -0 | -0 |
| Net profit | -1.620 | -468 | -467 | -1.314 | -2.434 | -1.593 | -1.536 | -1.598 | -2.194 | 127 | -435 | -11.799 | -3.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.237 | 2.307 | 10.234 | 8.906 | 6.535 | 4.810 | 3.898 | 2.634 | 6.849 | 6.982 | 8.936 | 4.405 | 2.701 |
| Equity | 468 | 1.000 | 10.033 | 8.719 | 6.285 | 4.692 | 3.726 | 2.128 | 5.934 | 6.061 | 8.526 | 4.227 | 2.475 |
| Long-term debt | -84 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.685 | 1.238 | 138 | 158 | 250 | 119 | 172 | 506 | 915 | 921 | 410 | 179 | 227 |
| Total debt | 1.685 | 1.238 | 138 | 158 | 250 | 119 | 172 | 506 | 915 | 921 | 410 | 179 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OOONO A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 5.0% | 5.0% | 2022 | |
Miluda Invest A/S | Company | 25.0% | 25.0% | 2020 |
| Individual | 5.0% | 5.0% | 2014 | |
MARYAN HØJ HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
MATOS INVEST ApS | Company | 25.0% | 25.0% | 2014 |
TMGC AF 9. MAJ 1996 ApS | Company | 25.0% | 25.0% | 2023 |
J.L.F HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
And-Tech ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kirk Josefsen | Chief Executive Officer | 0 companies |
| Jakob Lomholt Fogt | Chief Executive Officer | 0 companies |
| Mette Therkildsen | Chief Executive Officer | 0 companies |
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |
| Ib Haaning Høj | Chief Executive Officer | 0 companies |
| Michael Buch Sandager | Chief Executive Officer | 0 companies |
| Peter Bredgaard | Chief Executive Officer | 0 companies |
| Jakob Dornonville de la Cour | Board of Directors | 0 companies |
| Morten Skovfoged Tinggaard | Board of Directors | 0 companies |
| Carsten Blom-Hanssen | Board of Directors | 0 companies |
| Søren Kielgast | Board of Directors | 0 companies |
| Flemming Michael Andersen | Board of Directors | 0 companies |
| Martin Scheel Frykmann | Board of Directors | 0 companies |
| Frank Haaning Høj | Chairman | 0 companies |
| Michael Buus | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Kjell Johan Nordgard | Board of Directors | 0 companies |
| Henrik Engel Eichen | Chairman | 0 companies |
| Christian Foldberg Rovsing | Board of Directors | 0 companies |
| Michael Frank | Board of Directors | 0 companies |
| Navid Ostadian-Binai | Board of Directors | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Beate Wegger Bentzen | Board of Directors | 0 companies |
| Tony Birk Jensen | Board of Directors | 0 companies |
| Rasmus Egeskov Davidsen | Board of Directors | 0 companies |
| Jens Peter Zinck | Board of Directors | 0 companies |
| Birgit Maria Hjelm Pichat | Board of Directors | 0 companies |
| Giovanni Bruno Chimera | Board of Directors | 0 companies |
| Mads Winblad | Board of Directors | 0 companies |
| Nicklas Agerskov Sørensen | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |
| Jakob Krag Nielsen | Board of Directors | 0 companies |
| Peter Thomas Brandt | Board of Directors | 0 companies |