| Revenue | DKK 2,5M | +9% |
| EBITDA | DKK 717K | -3% |
| Net profit | DKK 445K | +30% |
| Total assets | DKK 8,3M | -3% |
| Equity | DKK 3,7M | -4% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.541 | 1.620 | 1.626 | 2.282 | 2.494 |
| Staff expenses | -1.303 | -1.366 | -1.314 | -1.541 | -1.777 |
| EBITDA | 237 | 255 | 287 | 741 | 717 |
| Depreciation & amort. | -134 | -36 | -49 | -48 | -24 |
| EBIT | 103 | 219 | 238 | 693 | 693 |
| Net financials | -58 | -121 | -203 | -248 | -116 |
| Profit before tax | 45 | 98 | 36 | 445 | 576 |
| Tax | 17 | 28 | 12 | 102 | 132 |
| Net profit | 28 | 70 | 24 | 343 | 445 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.738 | 8.555 | 8.082 | 8.616 | 8.322 |
| Equity | 3.409 | 3.479 | 3.503 | 3.846 | 3.691 |
| Long-term debt | 0 | 269 | 112 | 0 | 0 |
| Short-term debt | 4.329 | 4.785 | 4.441 | 4.745 | 4.601 |
| Total debt | 4.329 | 5.053 | 4.553 | 4.745 | 4.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2001 |
| Former (1) | ||
TS Audit | Audit | 2001 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (4) | ||
| Chairman | 2011 – 2012 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Audit | 0 companies |
| Peter Blom | Management | 0 companies |
| Olivia Evelyn Blom | Board of Directors | 0 companies |
| Leif Andreas Ebbesen | Chairman | 0 companies |
| Kent Engelstoft Lindharth | Chairman | 0 companies |
| Solveig Frimor Ebbesen | Board of Directors | 0 companies |
| Hans-Erik Rasmussen | Board of Directors | 0 companies |
| Birgitte-Evelyn Blom | Chairman | 0 companies |