| Revenue | — | — |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK 88K | +718% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK 1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -12 | -11 | -13 | -14 | -14 | -13 | -13 | -17 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -12 | -11 | -13 | -14 | -14 | -13 | -13 | -17 | -14 | -15 |
| Net financials | 70 | 71 | 73 | 75 | -0 | 338 | 75 | 73 | 72 | 54 | -3 | -0 | 109 |
| Profit before tax | 62 | 60 | 63 | 63 | -11 | 324 | 61 | 59 | 59 | 41 | -20 | -14 | 94 |
| Tax | 15 | 15 | 15 | 15 | -0 | 69 | 13 | 3 | 8 | 5 | -0 | -0 | 6 |
| Net profit | 46 | 45 | 48 | 48 | -11 | 255 | 47 | 56 | 51 | 36 | -20 | -14 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.829 | 1.830 | 1.851 | 1.840 | 2.107 | 894 | 961 | 1.024 | 1.059 | 1.038 | 1.037 | 1.140 |
| Equity | 1.690 | 1.735 | 1.783 | 1.831 | 1.820 | 2.075 | 848 | 903 | 954 | 990 | 970 | 956 | 1.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 93 | 47 | 20 | 20 | 32 | 46 | 57 | 69 | 69 | 68 | 81 | 96 |
| Total debt | 135 | 93 | 47 | 20 | 20 | 32 | 46 | 57 | 69 | 69 | 68 | 81 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kirketerp | Management | 0 companies |