| Revenue | — | — |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 86K | +682% |
| Total assets | DKK 1,1M | +10% |
| Equity | DKK 1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -12 | -11 | -12 | -13 | -13 | -13 | -13 | -17 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -12 | -11 | -12 | -13 | -13 | -13 | -13 | -17 | -14 | -15 |
| Net financials | 71 | 72 | 74 | 76 | -0 | 338 | 74 | 71 | 73 | 54 | -6 | -1 | 106 |
| Profit before tax | 62 | 61 | 64 | 65 | -11 | 325 | 61 | 58 | 60 | 40 | -23 | -15 | 91 |
| Tax | 15 | 15 | 16 | 15 | -0 | 69 | 13 | 3 | 8 | 5 | -0 | -0 | 4 |
| Net profit | 47 | 46 | 48 | 49 | -11 | 256 | 48 | 55 | 51 | 35 | -23 | -15 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.826 | 1.827 | 1.889 | 1.878 | 2.146 | 933 | 961 | 1.012 | 1.061 | 1.025 | 1.024 | 1.128 |
| Equity | 1.696 | 1.742 | 1.790 | 1.840 | 1.829 | 2.085 | 857 | 912 | 964 | 999 | 976 | 961 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 84 | 36 | 49 | 49 | 61 | 75 | 49 | 49 | 62 | 49 | 62 | 80 |
| Total debt | 127 | 84 | 36 | 49 | 49 | 61 | 75 | 49 | 49 | 62 | 49 | 62 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kirketerp | Management | 0 companies |