| Revenue | DKK 192K | -56% |
| EBITDA | DKK -1K | -107% |
| Net profit | DKK -2K | -119% |
| Total assets | DKK 340K | -46% |
| Equity | DKK 285K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 9 | 42 | 52 | 50 | 42 | 106 | 67 | 446 | 640 | 433 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -45 | -62 | -307 | -641 | -417 | -193 |
| EBITDA | -5 | -5 | -5 | 1 | 24 | 23 | 32 | 29 | 61 | 5 | 139 | -1 | 16 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 1 | 24 | 23 | 32 | 29 | 61 | 5 | 139 | -1 | 16 | -1 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 | -3 | -3 | -1 | -1 | -0 |
| Profit before tax | -5 | -5 | -5 | 1 | 24 | 23 | 32 | 26 | 61 | 2 | 137 | -3 | 15 | -1 |
| Tax | -1 | -1 | -1 | 2 | 6 | 8 | 8 | 8 | 14 | 1 | 31 | 1 | 4 | 1 |
| Net profit | -4 | -4 | -5 | -1 | 18 | 14 | 24 | 18 | 47 | 1 | 106 | -3 | 11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 83 | 78 | 81 | 98 | 112 | 159 | 176 | 270 | 287 | 545 | 509 | 628 | 340 |
| Equity | 61 | 58 | 53 | 52 | 69 | 83 | 108 | 125 | 172 | 173 | 279 | 276 | 287 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 26 | 29 | 29 | 29 | 52 | 50 | 98 | 114 | 266 | 233 | 341 | 56 |
| Total debt | 25 | 25 | 26 | 29 | 29 | 29 | 52 | 50 | 98 | 114 | 266 | 233 | 341 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
EL Audit | Audit | 2006 | — | — |
VC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Erik Lund-Larsen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |