| Revenue | DKK -316K | -341% |
| EBITDA | DKK -534K | -547% |
| Net profit | DKK -441K | -453% |
| Total assets | DKK 688K | -17% |
| Equity | DKK -639K | -223% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 403 | 317 | 124 | 131 | -316 |
| Staff expenses | -548 | -205 | -228 | -214 | -218 |
| EBITDA | -145 | 112 | -104 | -83 | -534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | 112 | -104 | -83 | -534 |
| Net financials | 226 | 106 | -292 | 1 | -16 |
| Profit before tax | 82 | 218 | -397 | -82 | -550 |
| Tax | 9 | 56 | -86 | -2 | -109 |
| Net profit | 73 | 162 | -310 | -80 | -441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.552 | 3.369 | 2.594 | 829 | 688 |
| Equity | 31 | 193 | -118 | -198 | -639 |
| Long-term debt | 0 | 0 | 0 | 0 | 597 |
| Short-term debt | 2.521 | 3.176 | 2.712 | 1.027 | 1.327 |
| Total debt | 2.521 | 3.176 | 2.712 | 1.027 | 1.327 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2001 – 2002 |
VC Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2002 | |
| Individual | 10–14.99% | 10% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Per Løcke | Board of Directors | 0 companies |
| Jakob Korsgaard Romeyke | Chairman | 0 companies |