| Revenue | DKK -33K | +5% |
| EBITDA | DKK -33K | -5% |
| Net profit | DKK 44K | -78% |
| Total assets | DKK 3M | -3% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -70 | -98 | -45 | -70 | -43 | -41 | -59 | -28 | -34 | -41 | -39 | -31 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -70 | -98 | -45 | -70 | -43 | -41 | -59 | -28 | -34 | -41 | -39 | -31 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -70 | -98 | -45 | -70 | -43 | -41 | -59 | -28 | -34 | -41 | -39 | -31 | -33 |
| Net financials | 403 | 253 | 98 | 508 | -173 | 273 | 77 | 160 | -50 | 566 | 28 | -148 | 234 | 77 |
| Profit before tax | 324 | 183 | 58 | 463 | -243 | 230 | 36 | 101 | -78 | 532 | -13 | -188 | 202 | 44 |
| Tax | 31 | 46 | 13 | 109 | -53 | 52 | 8 | 22 | -17 | 124 | -0 | -0 | 2 | -0 |
| Net profit | 293 | 137 | 46 | 354 | -190 | 178 | 28 | 79 | -61 | 408 | -13 | -188 | 201 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.374 | 3.464 | 3.413 | 3.803 | 2.798 | 3.017 | 2.920 | 2.912 | 2.743 | 3.217 | 3.083 | 2.841 | 3.054 | 2.976 |
| Equity | 3.342 | 3.419 | 3.404 | 3.696 | 2.717 | 2.894 | 2.871 | 2.897 | 2.728 | 3.136 | 3.010 | 2.822 | 3.023 | 2.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 45 | 9 | 107 | 82 | 122 | 49 | 15 | 15 | 15 | 73 | 19 | 31 | 31 |
| Total debt | 32 | 45 | 9 | 107 | 82 | 122 | 49 | 15 | 15 | 80 | 73 | 19 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2001 | — | — |
TS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Svitzer Lyngbye | Founder | 0 companies |
| Torben Svitzer Lyngbye | Founder | 0 companies |