| Revenue | — | — |
| EBITDA | DKK -144K | -198% |
| Net profit | DKK -2,3M | -136% |
| Total assets | DKK 41,5M | -16% |
| Equity | DKK 23,3M | -50% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.238 | 1.678 | 3.666 | 1.623 | 1.524 | 738 | 875 | 1.105 | 833 | -704 | -1.985 | 147 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.238 | 1.678 | 3.666 | 1.623 | 1.524 | 738 | 875 | 1.105 | 833 | -704 | -1.985 | 147 | -144 |
| Net financials | 3.621 | 5.082 | 4.759 | 5.832 | 2.242 | 5.394 | 349 | 5.882 | 7.202 | 6.202 | -5.696 | 8.417 | -2.523 |
| Profit before tax | 3.605 | 5.079 | 4.749 | 5.817 | 2.224 | 5.374 | 326 | 5.863 | 7.183 | 6.138 | -5.835 | 8.379 | -2.787 |
| Tax | 589 | 854 | 269 | 983 | 155 | 1.016 | -94 | 1.111 | 1.417 | 1.517 | -783 | 1.803 | -445 |
| Net profit | 3.016 | 4.226 | 4.480 | 4.834 | 2.069 | 4.359 | 421 | 4.752 | 5.766 | 4.621 | -5.053 | 6.576 | -2.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.863 | 34.207 | 35.286 | 38.779 | 38.565 | 41.408 | 39.596 | 42.981 | 47.933 | 49.629 | 41.985 | 49.169 | 41.535 |
| Equity | 28.167 | 30.893 | 32.372 | 35.207 | 35.275 | 37.634 | 36.055 | 38.807 | 42.573 | 46.194 | 40.141 | 46.617 | 23.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.697 | 3.314 | 2.913 | 3.572 | 3.290 | 3.774 | 3.542 | 4.174 | 5.360 | 3.435 | 1.844 | 2.551 | 18.260 |
| Total debt | 2.697 | 3.314 | 2.913 | 3.572 | 3.290 | 3.774 | 3.542 | 4.174 | 5.360 | 3.435 | 1.844 | 2.551 | 18.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2001 | — | — |
JE Management | Management | 2023 | — | — |
AK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slowfox Holding ApS | Company | 50.0% | 50.0% | 2025 |
MAANNI ApS | Company | 25.0% | 25.0% | 2025 |
NICNA Futurum Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elna Margrethe Andersen | Founder | 0 companies |
| Jimmi Engelund Kristensen | Management | 0 companies |
| Anette Kristensen | Founder | 0 companies |