| Revenue | DKK -21K | +13% |
| EBITDA | DKK -21K | -13% |
| Net profit | DKK -2,2M | +84% |
| Total assets | DKK 9,4M | -25% |
| Equity | DKK 2,4M | -48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | -24 | -19 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | -19 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | -19 | -18 | -21 |
| Net financials | 2.705 | 12.470 | -497 | -13.800 | -1.777 |
| Profit before tax | 2.687 | 12.447 | -516 | -13.818 | -1.798 |
| Tax | -32 | -39 | -200 | -87 | 414 |
| Net profit | 2.719 | 12.486 | -315 | -13.731 | -2.213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.261 | 25.724 | 25.891 | 12.534 | 9.370 |
| Equity | 7.668 | 19.904 | 18.463 | 4.632 | 2.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.593 | 5.820 | 7.427 | 7.902 | 6.951 |
| Total debt | 2.593 | 5.820 | 7.427 | 7.902 | 6.951 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LS Management | Management | 2015 |
PS Management | Management | 2015 |
IS Founder | Founder | 2001 |
| Former (1) | ||
| Audit | 2001 – 2013 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schmidt Hansen | Management | 0 companies |
| Per Schmidt Hansen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Ib Schmidt Hansen | Founder | 0 companies |