| Revenue | DKK 4,4M | +28% |
| EBITDA | DKK -822K | -6733% |
| Net profit | DKK -685K | -50089% |
| Total assets | DKK 1M | -42% |
| Equity | DKK 221K | -76% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.209 | 5.619 | 5.732 | 5.818 | 4.424 | 3.968 | 3.978 | 3.193 | 3.709 | 3.574 | 3.595 | 3.461 | 4.447 |
| Staff expenses | -1.285 | -3.357 | -3.697 | -3.703 | -3.881 | -3.674 | -3.461 | -3.680 | -3.191 | -3.321 | -3.503 | -3.473 | -5.269 |
| EBITDA | 315 | 778 | 729 | 157 | 543 | 295 | 517 | -487 | 518 | 253 | 92 | -12 | -822 |
| Depreciation & amort. | -13 | -17 | -24 | -15 | -17 | -18 | -14 | -20 | -21 | -18 | -17 | -17 | -2 |
| EBIT | 302 | 761 | 705 | 142 | 526 | 277 | 503 | -507 | 497 | 235 | 75 | -29 | -824 |
| Net financials | -15 | -14 | 2 | -24 | 0 | -12 | -72 | -50 | -128 | -13 | -12 | -19 | -50 |
| Profit before tax | 287 | 747 | 707 | 118 | 527 | 265 | 431 | -556 | 370 | 222 | 63 | -48 | -874 |
| Tax | -0 | 140 | 178 | 74 | 82 | 61 | 98 | -118 | 86 | 91 | 40 | -49 | -189 |
| Net profit | 287 | 607 | 529 | 44 | 445 | 204 | 333 | -438 | 284 | 131 | 23 | 1 | -685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 2.667 | 2.977 | 2.148 | 2.445 | 2.467 | 2.259 | 1.731 | 1.656 | 2.106 | 1.686 | 1.778 | 1.034 |
| Equity | 987 | 1.474 | 1.810 | 1.254 | 1.499 | 1.500 | 1.333 | 684 | 752 | 882 | 905 | 907 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 139 | 139 | 153 |
| Short-term debt | 1.088 | 1.193 | 1.166 | 893 | 946 | 967 | 829 | 1.047 | 904 | 1.223 | 641 | 733 | 660 |
| Total debt | 1.088 | 1.193 | 1.166 | 893 | 946 | 967 | 926 | 1.047 | 904 | 1.223 | 780 | 872 | 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MD Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
TigerShark Holding ApS | Company | 20.0% | 20.0% | 2024 |
Yellow Farm ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Søgaard | Chief Executive Officer | 0 companies |
| Morten Damgaard | Founder | 0 companies |
| Mogens Olesen | Board of Directors | 0 companies |
| Eirik Toft | Board of Directors | 0 companies |
| Kim Møller | Chairman | 0 companies |
| Niels Aage Damgaard | Board of Directors | 0 companies |
| Sue Marita Kristiansen Johannessen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Deputy Chairman | 0 companies |
| Rune Dammeyer | Chairman | 0 companies |