| Revenue | DKK 113K | -17% |
| EBITDA | DKK 113K | -17% |
| Net profit | DKK -191K | -209% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 771K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.179 | -104 | 565 | 700 | 529 | 391 | -179 | -13 | -14 | -14 | -12 | 136 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.179 | -104 | 565 | 700 | 808 | 391 | -179 | -13 | -14 | -14 | -12 | 136 | 113 |
| Depreciation & amort. | -8.389 | -3.655 | -535 | -1.014 | 140 | -312 | -100 | -0 | -0 | -0 | -84 | -119 | -119 |
| EBIT | -7.210 | -3.759 | 30 | -314 | 669 | 79 | -279 | -13 | -14 | -14 | -97 | 17 | -6 |
| Net financials | 6.575 | -345 | -111 | -164 | -132 | -102 | -12 | 0 | 0 | -0 | -0 | -96 | -217 |
| Profit before tax | -635 | -4.104 | -81 | -478 | 537 | -23 | -292 | -13 | -14 | -14 | -97 | -79 | -223 |
| Tax | -20 | -309 | -93 | -26 | -9 | -37 | 45 | -228 | -139 | -5 | -28 | -17 | -32 |
| Net profit | -615 | -3.795 | 12 | -451 | 546 | 14 | -336 | 215 | 125 | -9 | -69 | -62 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.957 | 7.563 | 7.082 | 6.102 | 4.485 | 4.199 | 829 | 990 | 1.130 | 1.133 | 13.959 | 13.717 | 13.670 |
| Equity | 2.144 | -1.651 | -1.639 | -2.090 | -1.544 | -1.530 | -1.866 | 977 | 1.102 | 1.093 | 1.024 | 962 | 771 |
| Long-term debt | 6.682 | 6.391 | 5.942 | 5.585 | 4.490 | 3.000 | 0 | 0 | 0 | 0 | 114 | 3.681 | 3.681 |
| Short-term debt | 9.131 | 2.823 | 2.779 | 2.607 | 1.538 | 2.728 | 2.695 | 13 | 28 | 40 | 12.821 | 9.074 | 9.218 |
| Total debt | 15.813 | 9.214 | 8.721 | 8.192 | 6.029 | 5.728 | 2.695 | 13 | 28 | 40 | 12.935 | 12.755 | 12.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
AD Management | Management | 2006 | — | — |
JH Management | Management | 2007 | — | — |
FS Management | Management | 2005 | — | — |
FK Management | Management | 2001 | — | — |
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Generationsskifte A/S | Company | 100.0% | 100.0% | 2021 |
DG HOA INVEST A/S | Company | 90.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Løwe Lantz | Management | 0 companies |
| Anders Damsgaard Christensen | Management | 0 companies |
| Jens Heimburger | Management | 0 companies |
| Frits Stjerne | Management | 0 companies |
| Finn Karsten Frøkjær Andersen | Management | 0 companies |
| Per Bjerring | Management | 0 companies |