| Revenue | DKK 51K | -29% |
| EBITDA | DKK 31K | -50% |
| Net profit | DKK 20K | -47% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 | 195 | 50 | 72 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 403 | 20 | 62 | 31 |
| Depreciation & amort. | -0 | -43 | -0 | -0 | -0 |
| EBIT | 121 | 360 | 20 | 62 | 31 |
| Net financials | -24 | -28 | -7 | -11 | 0 |
| Profit before tax | 102 | 333 | 13 | 51 | 31 |
| Tax | 21 | 40 | 10 | 13 | 11 |
| Net profit | 80 | 293 | 3 | 38 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.816 | 1.555 | 1.512 | 1.363 | 1.438 |
| Equity | 941 | 1.233 | 1.236 | 1.274 | 1.294 |
| Long-term debt | 562 | 156 | 120 | 0 | 0 |
| Short-term debt | 313 | 164 | 154 | 88 | 142 |
| Total debt | 875 | 320 | 274 | 88 | 142 |
| Name | Role | Member since |
|---|---|---|
| Current (26) | ||
NB Founder | Founder | 2001 |
TS Founder | Founder | 2001 |
PK Founder | Founder | 2001 |
PB Founder | Founder | 2001 |
HR Founder | Founder | 2001 |
BH Founder | Founder | 2001 |
AN Founder | Founder | 2001 |
CN Founder | Founder | 2001 |
BC Founder | Founder | 2001 |
MK Founder | Founder | 2001 |
AM Founder | Founder | 2001 |
PA Founder | Founder | 2001 |
BV Founder | Founder | 2001 |
RB Founder | Founder | 2001 |
JH Founder | Founder | 2001 |
LS Founder | Founder | 2001 |
CE Founder | Founder | 2001 |
RJ Chief Executive Officer | Chief Executive Officer | 2023 |
BT Founder | Founder | 2001 |
BT | Founder | 2001 |
KS Founder | Founder | 2001 |
DN Founder | Founder | 2001 |
HF Founder | Founder | 2001 |
JC Founder | Founder | 2001 |
HE Founder | Founder | 2001 |
PR Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2011 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Jørn Buskbjerg Jensen | Founder | 0 companies |
| Tage Søby Jensen | Founder | 0 companies |
| Poul Kruse Sørensen | Founder | 0 companies |
| Per Brian Jensen | Founder | 0 companies |
| Helle Risbjerg Jensen | Founder | 0 companies |
| Bent Hedegård Andersen | Founder | 0 companies |
| Anni Nørtoft Thomsen | Founder | 0 companies |
| Christian Nørlund Gregersen | Founder | 0 companies |
| Bente Christiansen | Founder | 0 companies |
| Mikael Kieffer Sørensen | Founder | 0 companies |
| Anders Madsen | Founder | 0 companies |
| Per Allan Jensen | Founder | 0 companies |
| Bjarne Videsen | Founder | 0 companies |
| Ruth Brik Christensen | Founder | 0 companies |
| John Henning Madsen | Founder | 0 companies |
| Lilian Sørensen | Founder | 0 companies |
| Curt Eduard Nørtoft Thomsen | Founder | 0 companies |
| Ronni Jensen | Chief Executive Officer | 0 companies |
| Bendt Tage Jensen | Founder | 0 companies |
| Birgit Tove Krogsgaard Troelsen | Founder | 0 companies |
| Kjeld Søndergård | Founder | 0 companies |
| Dorthe Nørbjerg Videsen | Founder | 0 companies |
| Hanne Frølund Knudsen | Founder | 0 companies |
| Jens Christian Jensen | Founder | 0 companies |
| Henning Eli Troelsen | Founder | 0 companies |
| Povl Rønn Olsen | Founder | 0 companies |
| Jens Henrik Søndergaard | Chairman | 0 companies |
| Lene Agerskov | Board of Directors | 0 companies |
| Svend Fabricius-Svendsen | Deputy Chairman | 0 companies |
| Jeanette Thulstrup Laursen | Board of Directors | 0 companies |
| Jan Rodenberg | Board of Directors | 0 companies |
| Martin Rønn Pedersen | Board of Directors | 0 companies |