| Revenue | DKK 9,5M | +5% |
| EBITDA | DKK 3M | -28% |
| Net profit | DKK 7,7M | +257% |
| Total assets | DKK 133,3M | -13% |
| Equity | DKK 22,9M | +55% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 9.112 | 6.751 | 9.016 | 9.459 |
| Staff expenses | -1.981 | -2.748 | -5.543 | -5.858 |
| EBITDA | 4.288 | 4.687 | 4.111 | 2.952 |
| Depreciation & amort. | -105 | -563 | -286 | -264 |
| EBIT | 4.183 | 4.124 | 3.824 | 2.688 |
| Net financials | -4.616 | -2.145 | -1.709 | 4.937 |
| Profit before tax | -433 | 1.979 | 2.115 | 7.625 |
| Tax | 243 | 211 | -51 | -114 |
| Net profit | -675 | 1.768 | 2.166 | 7.739 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 150.564 | 151.378 | 153.268 | 133.292 |
| Equity | 10.866 | 12.634 | 14.800 | 22.888 |
| Long-term debt | 102.502 | 98.896 | 90.241 | 68.734 |
| Short-term debt | 37.196 | 39.847 | 48.227 | 41.670 |
| Total debt | 139.698 | 138.744 | 138.468 | 110.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAC INVEST HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
A. KIRK EJENDOMME A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Pil Elgaard Jakobsen | Board of Directors | 0 companies |
| Susan Gyldendorf Brusen | Chairman | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Lene Marie Astrup | Chairman | 0 companies |
| Bodil Marie Christensen | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |
| Niels-Christian Juhl Nielsen | Board of Directors | 0 companies |
| Tina Andersen | Board of Directors | 0 companies |