| Revenue | DKK 150K | +740% |
| EBITDA | DKK 150K | +740% |
| Net profit | DKK 9K | +111% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 23K | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -137 | 258 | -56 | -123 | -35 | -28 | -30 | -30 | -45 | 18 | 150 |
| Staff expenses | -0 | -0 | -75 | -287 | -279 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -212 | -28 | -335 | -170 | -35 | -28 | -30 | -30 | -45 | 18 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 |
| EBIT | -2 | -2 | -212 | -28 | -335 | -170 | -35 | -28 | -30 | -30 | -45 | -14 | 118 |
| Net financials | 24 | 0 | -2 | -5 | -1 | -5 | -1 | -0 | -1 | -1 | -3 | -94 | -106 |
| Profit before tax | 22 | -2 | -213 | -33 | -336 | -175 | -36 | -28 | -31 | -31 | -48 | -108 | 12 |
| Tax | 5 | -0 | -47 | -7 | -74 | -39 | -8 | -6 | -7 | -7 | -10 | -24 | 3 |
| Net profit | 16 | -2 | -166 | -26 | -262 | -137 | -28 | -22 | -24 | -24 | -37 | -84 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 29 | 556 | 524 | 237 | 388 | 266 | 238 | 245 | 262 | 3.285 | 3.293 | 3.374 |
| Equity | 28 | 26 | -141 | -167 | -29 | 234 | 206 | 184 | 160 | 135 | 98 | 14 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 696 | 691 | 266 | 153 | 60 | 54 | 85 | 126 | 3.175 | 3.257 | 3.319 |
| Total debt | 3 | 3 | 696 | 691 | 266 | 153 | 60 | 54 | 85 | 126 | 3.175 | 3.257 | 3.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN FOLMER A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jørgensen Folmer | Management | 0 companies |
| Hanne Schade | Board of Directors | 0 companies |
| Søren Folmer | Board of Directors | 0 companies |
| Elsebeth Lund | Chairman | 0 companies |