| Revenue | DKK 147K | +72% |
| EBITDA | DKK 42K | +310% |
| Net profit | DKK -101K | +0% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 5,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 208 | 150 | 157 | 161 | 219 | 97 | 94 | 133 | 195 | 230 | 86 | 147 |
| Staff expenses | -122 | -124 | -122 | -124 | -125 | -126 | -125 | -121 | -130 | -27 | -2 | -1 | -0 |
| EBITDA | -13 | 36 | -21 | -26 | -56 | -184 | -175 | -147 | -47 | 55 | 10 | 10 | 42 |
| Depreciation & amort. | 158 | -125 | -121 | -124 | -127 | -103 | -82 | -70 | -69 | -77 | -92 | -94 | -94 |
| EBIT | -171 | -89 | -142 | -150 | -183 | -287 | -257 | -217 | -116 | -22 | -81 | -84 | -52 |
| Net financials | -51 | -213 | 76 | 114 | 183 | 285 | 264 | -49 | 186 | 462 | -386 | -16 | -44 |
| Profit before tax | -136 | -302 | -32 | -36 | -0 | -2 | 8 | -266 | 70 | 440 | -467 | -100 | -96 |
| Tax | 43 | 1.039 | 17 | -66 | -79 | -103 | -93 | -1 | -64 | -140 | 2 | 1 | 5 |
| Net profit | -179 | -1.341 | -49 | 30 | 79 | 101 | 101 | -265 | 134 | 580 | -469 | -101 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.674 | 8.187 | 8.221 | 8.324 | 8.473 | 8.659 | 8.311 | 7.798 | 8.009 | 8.615 | 7.911 | 7.823 | 7.764 |
| Equity | 8.913 | 5.340 | 5.291 | 5.321 | 5.400 | 5.501 | 5.602 | 5.336 | 5.470 | 6.050 | 5.581 | 5.422 | 5.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.761 | 2.847 | 2.930 | 3.003 | 3.073 | 3.159 | 2.709 | 2.462 | 2.523 | 2.565 | 2.330 | 2.401 | 2.444 |
| Total debt | 2.761 | 2.847 | 2.930 | 3.003 | 3.073 | 3.159 | 2.709 | 2.462 | 2.538 | 2.565 | 2.330 | 2.401 | 2.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILD GOOSE HOLDING ApS | Company | 90.0% | 10.0% | 2004 |
| Individual | 10.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Reith Nørtoft | Management | 0 companies |