| Revenue | DKK 16K | -188% |
| EBITDA | DKK 16K | +188% |
| Net profit | DKK 61K | +96% |
| Total assets | DKK 723K | +3% |
| Equity | DKK 688K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -63 | -41 | — | -24 | -28 | -75 | -60 | -61 | -18 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -80 | -48 | -26 | -24 | -28 | -73 | -60 | -61 | -18 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -80 | -48 | -26 | -24 | -28 | -73 | -60 | -61 | -18 | 16 |
| Net financials | 50 | -121 | 66 | 9 | -151 | 81 | 62 | 32 | 35 | 49 | 45 |
| Profit before tax | 47 | -201 | 18 | -17 | -175 | 53 | -11 | -27 | -26 | 31 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | -201 | 18 | -17 | -175 | 53 | -11 | -27 | -26 | 31 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 826 | 831 | 807 | 646 | 733 | 698 | 658 | 632 | 704 | 723 |
| Equity | 982 | 781 | 799 | 782 | 607 | 660 | 649 | 621 | 595 | 626 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 44 | 32 | 25 | 40 | 73 | 49 | 37 | 37 | 77 | 35 |
| Total debt | 29 | 44 | 32 | 25 | 40 | 73 | 49 | 37 | 37 | 77 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Audit | Audit | 2001 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Audit | 0 companies |
| Hans-Erik Rasmussen | Chief Executive Officer | 0 companies |
| Bo Ramsing | Board of Directors | 0 companies |
| Jenny Ramsing | Board of Directors | 0 companies |
| Birgitte-Evelyn Blom | Board of Directors | 0 companies |
| Peter Blom | Chairman | 0 companies |