| Revenue | DKK -45K | -327% |
| EBITDA | DKK -45K | -327% |
| Net profit | DKK 696K | -37% |
| Total assets | DKK 858K | -5% |
| Equity | DKK 612K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 501 | 1.057 | 688 | 968 | 1.096 | 524 | 672 | 692 | -152 | -41 | -35 | 20 | -45 |
| Staff expenses | -0 | -279 | -933 | -935 | -825 | -631 | -521 | -524 | -50 | -73 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 179 | 19 | -247 | 143 | 465 | 4 | 148 | 642 | -224 | -42 | -35 | 20 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 179 | 19 | -247 | 143 | 465 | 4 | 148 | 642 | -224 | -42 | -35 | 20 | -45 |
| Net financials | 35 | -80 | 192 | -2 | -0 | -2 | -7 | 17 | -67 | 11 | -5 | -9 | 1.091 | 741 |
| Profit before tax | 36 | 99 | 211 | -249 | 142 | 463 | -3 | 165 | 575 | -213 | -47 | -45 | 1.111 | 696 |
| Tax | -0 | -0 | 13 | -0 | -22 | 103 | 1 | 36 | 127 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36 | 99 | 198 | -249 | 164 | 361 | -4 | 129 | 448 | -213 | -47 | -45 | 1.111 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 347 | 484 | 126 | 372 | 673 | 631 | 714 | 1.550 | 1.156 | 951 | 859 | 903 | 858 |
| Equity | 83 | 182 | 331 | 32 | 197 | 506 | 449 | 524 | 861 | 647 | 601 | 556 | 666 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 165 | 153 | 94 | 176 | 167 | 182 | 191 | 690 | 509 | 351 | 303 | 236 | 245 |
| Total debt | 16 | 165 | 153 | 94 | 176 | 167 | 182 | 191 | 690 | 509 | 351 | 303 | 236 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Salmony | Management | 0 companies |