| Revenue | DKK -2K | -25% |
| EBITDA | DKK -2K | +25% |
| Net profit | DKK 69K | -34% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -11 | -12 | -13 | -17 | -9 | 0 | 0 | -7 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -11 | -12 | -13 | -17 | -9 | -9 | -11 | -7 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -11 | -12 | -13 | -17 | -9 | -9 | -11 | -7 | -2 | -2 |
| Net financials | 170 | 126 | 91 | 27 | 43 | 44 | -45 | 99 | 60 | 104 | -156 | 107 | 76 |
| Profit before tax | 164 | 119 | 82 | 16 | 31 | 31 | -63 | 90 | 51 | 93 | -162 | 105 | 74 |
| Tax | 11 | 30 | 20 | 4 | 7 | 7 | -0 | 6 | 11 | 21 | -0 | -0 | 5 |
| Net profit | 153 | 90 | 62 | 12 | 24 | 24 | -63 | 84 | 39 | 72 | -162 | 105 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 1.398 | 1.353 | 1.330 | 1.161 | 1.079 | 1.017 | 1.115 | 1.167 | 1.257 | 1.078 | 1.119 | 1.155 |
| Equity | 1.265 | 1.256 | 1.218 | 1.129 | 1.153 | 1.074 | 1.011 | 1.095 | 1.135 | 1.207 | 1.045 | 1.119 | 1.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 142 | 135 | 201 | 8 | 5 | 6 | 20 | 32 | 50 | 33 | 0 | 1 |
| Total debt | 115 | 142 | 135 | 201 | 8 | 5 | 6 | 20 | 32 | 50 | 33 | 0 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|