| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 989K | -13% |
| Net profit | DKK 12,4M | +5876% |
| Total assets | DKK 41M | +39% |
| Equity | DKK 19,5M | +172% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.752 | 1.793 | 2.050 | 2.105 | 2.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.265 | 1.218 | 1.290 | 1.138 | 989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.265 | 1.218 | 1.290 | 1.138 | 989 |
| Net financials | -741 | -1.713 | -1.090 | -931 | 11.381 |
| Profit before tax | 524 | -495 | 199 | 207 | 12.370 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 524 | -495 | 199 | 207 | 12.370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.784 | 27.845 | 28.083 | 29.368 | 40.951 |
| Equity | 7.268 | 6.773 | 6.972 | 7.179 | 19.550 |
| Long-term debt | 21.077 | 19.945 | 20.400 | 21.393 | 20.393 |
| Short-term debt | 440 | 1.127 | 710 | 796 | 1.008 |
| Total debt | 21.516 | 21.072 | 21.110 | 22.189 | 21.401 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Lund-Petersen | Board of Directors | 0 companies |
| Erik Pedersen | Board of Directors | 0 companies |
| Torben Stig Andersen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Chairman | 0 companies |