| Revenue | DKK 557K | -2% |
| EBITDA | DKK 131K | -8% |
| Net profit | DKK 48K | +39% |
| Total assets | DKK 474K | -33% |
| Equity | DKK 199K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 326 | 592 | 408 | 421 | 373 | 394 | 390 | 421 | 184 | 736 | 508 | 567 | 557 |
| Staff expenses | -308 | -323 | -230 | -378 | -333 | -333 | -383 | -359 | -209 | -285 | -328 | -365 | -425 | -426 |
| EBITDA | 154 | -44 | 362 | 31 | 88 | 3 | 10 | 31 | 212 | -101 | 408 | 143 | 142 | 131 |
| Depreciation & amort. | -170 | -265 | -191 | -143 | -42 | -11 | -11 | -49 | -87 | -66 | -66 | -66 | -66 | -40 |
| EBIT | -17 | -310 | 172 | -113 | 46 | -8 | -1 | -18 | 125 | -166 | 343 | 77 | 76 | 91 |
| Net financials | -74 | -68 | -37 | -17 | -11 | -7 | -10 | -11 | -15 | -16 | -16 | -19 | -20 | -22 |
| Profit before tax | -91 | -357 | 205 | -130 | -275 | -15 | -11 | -29 | 110 | -183 | 327 | 59 | 57 | 69 |
| Tax | 25 | 11 | 35 | 32 | 8 | 17 | -0 | -17 | 24 | -40 | 76 | 22 | 22 | 21 |
| Net profit | -116 | -367 | 170 | -162 | -283 | -32 | -11 | -12 | 85 | -143 | 252 | 37 | 34 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 532 | 717 | 235 | 253 | 107 | 104 | 464 | 355 | 330 | 431 | 587 | 704 | 474 |
| Equity | -75 | -442 | -272 | -86 | -59 | -91 | -102 | -114 | -28 | -171 | 81 | 117 | 152 | 199 |
| Long-term debt | 389 | 172 | 55 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 21 |
| Short-term debt | 762 | 802 | 934 | 235 | 312 | 198 | 205 | 578 | 384 | 501 | 350 | 469 | 530 | 254 |
| Total debt | 1.151 | 974 | 989 | 321 | 312 | 198 | 205 | 578 | 384 | 501 | 350 | 469 | 552 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
BS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYUM HOLDING RANDERS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skyum | Management | 0 companies |
| Birgitte Susanne Skyum | Founder | 0 companies |