| Revenue | DKK 6,2M | -19% |
| EBITDA | DKK 10,2M | -19% |
| Net profit | DKK 7,8M | -20% |
| Total assets | DKK 133,4M | +3% |
| Equity | DKK 96,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.252 | 7.333 | 7.590 | 7.710 | 6.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.252 | 9.333 | 7.590 | 12.710 | 10.237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.252 | 9.333 | 7.590 | 12.710 | 10.237 |
| Net financials | -387 | -368 | -321 | -201 | -173 |
| Profit before tax | 16.865 | 8.965 | 7.269 | 12.509 | 10.064 |
| Tax | 3.710 | 1.973 | 1.599 | 2.752 | 2.216 |
| Net profit | 13.155 | 6.992 | 5.670 | 9.757 | 7.848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123.707 | 123.703 | 125.361 | 129.986 | 133.436 |
| Equity | 78.058 | 85.050 | 86.721 | 92.477 | 96.326 |
| Long-term debt | 25.630 | 24.006 | 22.420 | 20.356 | 18.682 |
| Short-term debt | 8.723 | 2.854 | 4.367 | 4.139 | 4.473 |
| Total debt | 34.353 | 26.860 | 26.787 | 24.495 | 23.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Management | Management | 2001 |
JJ Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Chairman | 2001 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Nowak Nielsen | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |
| Tage Thesbjerg | Chairman | 0 companies |
| Lars Asger Enggaard | Chairman | 0 companies |
| Juttine Nielsen | Board of Directors | 0 companies |
| Tina Nowak Terkelsen | Board of Directors | 0 companies |