| Revenue | DKK -342K | +63% |
| EBITDA | DKK -545K | -33% |
| Net profit | DKK 4,9M | +17% |
| Total assets | DKK 48,4M | +2% |
| Equity | DKK 46,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -290 | -314 | -303 | -142 | -254 | -174 | -234 | -203 | -155 | -306 | -284 | -292 | -210 | -342 |
| Staff expenses | -0 | -0 | -166 | -192 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -180 |
| EBITDA | -290 | -314 | -469 | -334 | -434 | -354 | -414 | -383 | -401 | -502 | -479 | -487 | -410 | -545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 | -37 | -37 | -37 | -5 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -290 | -314 | -469 | -334 | -472 | -392 | -452 | -420 | -406 | -508 | -485 | -493 | -416 | -551 |
| Net financials | 965 | 1.675 | 3.269 | 9.326 | -2.394 | 3.335 | 1.245 | 2.481 | -1.167 | 7.612 | 3.932 | -422 | 5.605 | 4.985 |
| Profit before tax | 675 | 1.360 | 2.799 | 8.993 | -2.866 | 2.944 | 793 | 2.061 | -1.573 | 7.104 | 3.447 | -915 | 5.189 | 4.435 |
| Tax | -969 | -92 | 716 | 2.119 | -0 | 25 | 192 | 460 | -335 | 1.569 | 526 | -562 | 1.037 | -416 |
| Net profit | 1.644 | 1.452 | 2.084 | 6.874 | -2.866 | 2.919 | 602 | 1.601 | -1.237 | 5.535 | 2.921 | -352 | 4.152 | 4.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.570 | 50.848 | 51.281 | 56.972 | 45.479 | 45.803 | 45.761 | 47.010 | 45.143 | 50.416 | 50.267 | 46.448 | 47.577 | 48.447 |
| Equity | 51.569 | 50.120 | 50.704 | 54.578 | 45.211 | 44.130 | 44.532 | 46.027 | 42.790 | 46.025 | 46.946 | 42.094 | 43.645 | 46.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.447 | 1.447 | 1.447 | 1.446 | 1.446 | 1.446 |
| Short-term debt | 1.001 | 727 | 577 | 2.394 | 267 | 1.673 | 1.230 | 983 | 906 | 2.944 | 1.874 | 2.908 | 2.486 | 628 |
| Total debt | 1.001 | 727 | 577 | 2.394 | 267 | 1.673 | 1.230 | 983 | 2.353 | 4.391 | 3.321 | 4.354 | 3.932 | 2.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|