| Revenue | DKK 193K | -100% |
| EBITDA | DKK 26K | -99% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 239K | -97% |
| Equity | DKK 125K | -94% |
| Employees | 291 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.430 | 21.119 | 21.481 | 28.158 | 29.974 | 30.039 | 33.454 | 43.403 | 38.941 | 48.420 | 193 |
| Staff expenses | -27.094 | -21.092 | -21.359 | -28.040 | -31.902 | -27.945 | -32.938 | -42.062 | -38.410 | -46.199 | -217 |
| EBITDA | 336 | 27 | 121 | 118 | -1.928 | 2.094 | 516 | 1.341 | 531 | 2.222 | 26 |
| Depreciation & amort. | -12 | -24 | -24 | -24 | -17 | -0 | -0 | -0 | -0 | -0 | 25 |
| EBIT | 323 | 3 | 97 | 94 | -1.945 | 2.094 | 516 | 1.341 | 531 | 2.222 | 1 |
| Net financials | 90 | 74 | 95 | 91 | 98 | 16 | 114 | 117 | 225 | 159 | -1 |
| Profit before tax | 413 | 78 | 192 | 185 | -1.848 | 2.110 | 630 | 1.458 | 756 | 2.380 | 0 |
| Tax | 107 | 19 | 46 | 47 | -404 | 462 | 141 | 318 | 166 | 528 | -0 |
| Net profit | 306 | 58 | 146 | 138 | -1.443 | 1.647 | 488 | 1.140 | 589 | 1.852 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.551 | 1.543 | 5.688 | 3.648 | 1.898 | 3.519 | 3.992 | 7.209 | 11.329 | 9.466 | 239 |
| Equity | 166 | 224 | 328 | 367 | -1.077 | 371 | 159 | 1.299 | 789 | 2.061 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.381 | 1.317 | 5.360 | 3.282 | 2.975 | 3.148 | 3.833 | 5.910 | 10.541 | 7.405 | 114 |
| Total debt | 3.381 | 1.317 | 5.360 | 3.282 | 2.975 | 3.148 | 3.833 | 5.910 | 10.541 | 7.405 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
CI Management | Management | 2010 | — | — |
RT Management | Management | 2012 | — | — |
MB Management | Management | 2012 | — | — |
BS Management | Management | 2002 | — | — |
MH | Audit | 2016 | — | — |
CK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBRT Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Petersen | Management | 0 companies |
| Claus Ibsen Hansen | Management | 0 companies |
| Rasmus Thornval | Management | 0 companies |
| Morten Berg | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Mads Harboe Vainisto Nørring | Audit | 0 companies |
| Claus Korsgaard Henriksen | Management | 0 companies |