| Revenue | DKK 0 | — |
| EBITDA | DKK -290 | +99% |
| Net profit | DKK -25K | +46% |
| Total assets | DKK 284K | -21% |
| Equity | DKK -184K | -16% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 293 | 428 | 506 | 519 | 535 | 648 | 374 | 1 | 5 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -25 | -62 | -96 | -55 | -64 | -42 | -51 | -32 | -52 | -0 | -0 | -0 |
| EBITDA | 12 | -65 | -19 | -3 | -15 | 44 | 20 | 301 | -84 | -222 | -89 | -18 | -40 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -0 | -38 | -25 |
| EBIT | 12 | -65 | -19 | -3 | -15 | 44 | 20 | 301 | -84 | -222 | -126 | -18 | -79 | -25 |
| Net financials | 1 | 1 | 1 | -1 | 1 | -5 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 13 | -33 | -18 | -3 | -15 | 39 | 14 | 301 | -84 | -222 | -126 | -18 | -79 | -25 |
| Tax | 5 | 14 | 4 | 0 | 6 | 9 | 2 | 9 | -0 | -2 | -0 | -0 | -32 | -0 |
| Net profit | 8 | -47 | -21 | -4 | -20 | 30 | 13 | 292 | -84 | -220 | -126 | -18 | -47 | -25 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 267 | 356 | 322 | 307 | 299 | 403 | 528 | 581 | 448 | 404 | 399 | 359 | 284 |
| Equity | 94 | 47 | 26 | 22 | 2 | 32 | 44 | 337 | 253 | 33 | -94 | -112 | -159 | -184 |
| Long-term debt | 0 | 182 | 309 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 38 | 22 | 23 | 305 | 268 | 358 | 191 | 329 | 416 | 498 | 511 | 518 | 468 |
| Total debt | 97 | 220 | 330 | 299 | 305 | 268 | 358 | 191 | 329 | 416 | 498 | 511 | 518 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
BS Management | Management | 2002 | — | — |
CK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOPES ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Petersen | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Claus Korsgaard Henriksen | Management | 0 companies |