| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 164 | 156 | 166 | 426 | 354 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -36 | -41 | -47 | -50 | -44 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 127 | 114 | 119 | 376 | 311 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 127 | 114 | 119 | 376 | 311 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -29 | -26 | -25 | -28 | -25 | -22 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10 | 101 | 89 | 91 | 351 | 289 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | 96 | 89 | 91 | 351 | 289 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10 | 0 | 92 | 655 | 760 | 527 | 500 | 500 | 500 | 0 | 0 | 0 |
| Equity | -259 | -163 | -74 | 17 | 362 | 650 | 498 | 500 | 500 | 500 | 0 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 174 | 74 | 75 | 293 | 110 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 259 | 174 | 74 | 75 | 293 | 110 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2005 | — | — |
PM Founder | Founder | 2001 | — | — |
KT Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Caspersen | Management | 0 companies |
| Peter Mikkelsen | Founder | 0 companies |
| Knud Thomsen | Founder | 0 companies |
| Michael Locht | Board of Directors | 0 companies |
| Naja Grethe Locht | Board of Directors | 0 companies |
| Flemming Andreasen | Board of Directors | 0 companies |