| Revenue | DKK -9K | -50% |
| EBITDA | DKK -9K | +50% |
| Net profit | DKK -450K | -787% |
| Total assets | DKK 11K | -97% |
| Equity | DKK -1,3M | -51% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -16 | -14 | -17 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -14 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -14 | -17 | -9 |
| Net financials | -29 | -31 | -32 | -33 | -35 |
| Profit before tax | -46 | -47 | -46 | -51 | -43 |
| Tax | -0 | -0 | -0 | -0 | 407 |
| Net profit | -46 | -47 | -46 | -51 | -450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 460 | 451 | 439 | 429 | 11 |
| Equity | -745 | -792 | -838 | -889 | -1.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 1.243 | 1.277 | 1.317 | 1.349 |
| Total debt | 1.205 | 1.243 | 1.277 | 1.317 | 1.349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Unofficial title | Unofficial title | 2026 |
| Former (6) | ||
OC Management | Management | 2008 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2003 – 2008 |
MS Management | Management | 2014 – 2026 |
PD Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
JA Management | Management | 2001 – 2002 |
TH Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2026 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Vad | Management | 0 companies |
| Michael Brixhuus | Chief Executive Officer | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Preben Daugaard | Chief Executive Officer | 0 companies |
| Søren Kamp Nørbæk | Unofficial title | 0 companies |
| Jesper Andersen | Management | 0 companies |
| Thomas Helbo Sommer | Management | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Michael Bach Jensen | Chairman | 0 companies |
| Ole Søren Nebbegaard | Board of Directors | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| Bent Jensen Smed | Board of Directors | 0 companies |
| Lars Peter Larsen | Board of Directors | 0 companies |