| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -1440% |
| Net profit | DKK -8K | -190% |
| Total assets | DKK 427K | +0% |
| Equity | DKK 167K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -41 | -5 | -5 | 0 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -41 | -5 | -5 | 0 | 0 | -5 | -5 | 0 | -4 | -5 | 0 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -41 | -5 | -5 | 0 | 0 | -5 | -5 | 0 | -4 | -5 | 0 | -5 |
| Net financials | -530 | 249 | 20 | 14 | -382 | -140 | 184 | -86 | -9 | 11 | 10 | 7 | -0 |
| Profit before tax | -535 | 208 | 15 | 9 | -382 | -140 | 179 | -91 | 2 | 8 | 5 | 8 | -5 |
| Tax | -33 | 11 | -0 | -3 | -0 | -0 | 46 | -38 | -0 | 2 | -14 | -1 | 3 |
| Net profit | -502 | 196 | 15 | 12 | -382 | -140 | 133 | -53 | 2 | 6 | 19 | 9 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 983 | 1.406 | 1.473 | 1.091 | 846 | 1.030 | 944 | 506 | 514 | 526 | 426 | 427 |
| Equity | 547 | 743 | 758 | 770 | 389 | 248 | 242 | 189 | 191 | 197 | 216 | 174 | 167 |
| Long-term debt | 114 | 0 | 0 | 135 | 105 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 |
| Short-term debt | 140 | 240 | 648 | 567 | 597 | 597 | 788 | 755 | 315 | 315 | 309 | 250 | 260 |
| Total debt | 254 | 240 | 648 | 703 | 703 | 597 | 788 | 755 | 315 | 317 | 310 | 251 | 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Elligsøe | Board of Directors | 0 companies |
| Lisbeth Møller Maag | Chairman | 0 companies |