| Revenue | DKK 56,1M | -1% |
| EBITDA | DKK 32,1M | -20% |
| Net profit | DKK 6,7M | -82% |
| Total assets | DKK 2,1B | +8% |
| Equity | DKK 842,2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60.984 | 59.889 | 65.047 | 56.522 | 56.123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.111 | 43.830 | 48.231 | 40.234 | 32.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41.111 | 43.830 | 48.231 | 40.234 | 32.090 |
| Net financials | 1.888 | 79.940 | 79.979 | 8.087 | -31.109 |
| Profit before tax | 45.567 | 125.588 | 128.950 | 46.771 | 8.622 |
| Tax | 10.057 | 27.823 | 28.581 | 10.205 | 1.895 |
| Net profit | 35.510 | 97.765 | 100.369 | 36.566 | 6.727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.505.296 | 1.612.924 | 1.846.961 | 1.907.275 | 2.051.236 |
| Equity | 600.825 | 698.590 | 798.959 | 835.523 | 842.249 |
| Long-term debt | 673.899 | 651.747 | 787.227 | 811.640 | 852.221 |
| Short-term debt | 57.921 | 72.968 | 67.860 | 57.034 | 152.754 |
| Total debt | 731.820 | 724.715 | 855.087 | 868.674 | 1.004.975 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2002 – 2025 |
LD Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2002 – 2022 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2002 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Management | 0 companies |
| Lars Dalsgaard | Management | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |