| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK -164K | -2% |
| Total assets | DKK 1,2M | -25% |
| Equity | DKK 1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 474 | -363 | -190 | — | — | — | — | — | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -233 | -179 | -361 | 414 | -303 | -190 | -395 | -255 | 1.024 | -382 | -327 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -233 | -179 | -361 | 414 | -303 | -190 | -395 | -255 | 1.024 | -382 | -327 | -28 | -29 |
| Net financials | 48 | -137 | -70 | -250 | 580 | -247 | -115 | -324 | -177 | 1.125 | -458 | -104 | -104 | -122 |
| Profit before tax | 36 | -153 | -84 | -264 | 505 | -210 | -138 | -339 | -136 | 1.099 | -472 | -125 | -131 | -152 |
| Tax | 17 | 16 | 20 | 19 | 3 | 26 | 9 | 9 | 23 | 11 | -0 | 17 | 30 | 13 |
| Net profit | 18 | -169 | -104 | -284 | 502 | -237 | -147 | -348 | -160 | 1.088 | -472 | -142 | -161 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.555 | 3.322 | 3.220 | 2.859 | 3.501 | 3.250 | 2.671 | 2.352 | 2.114 | 3.374 | 2.255 | 1.779 | 1.546 | 1.155 |
| Equity | 3.426 | 3.257 | 3.153 | 2.769 | 3.104 | 2.868 | 2.401 | 2.052 | 1.893 | 2.959 | 2.087 | 1.742 | 1.455 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 | 9 | 9 | 23 | 161 | 0 | 17 | 30 | 13 |
| Short-term debt | 129 | 65 | 67 | 89 | 397 | 356 | 262 | 290 | 198 | 255 | 168 | 20 | 61 | 104 |
| Total debt | 129 | 65 | 67 | 89 | 397 | 382 | 271 | 299 | 221 | 415 | 168 | 37 | 91 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|