| Revenue | DKK -8K | -12% |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK 8,2M | -36% |
| Total assets | DKK 107,9M | +0% |
| Equity | DKK 107,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -0 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -0 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -0 | -6 | -6 | -6 | -7 | -7 | -6 | -6 | -7 | -9 | -8 |
| Net financials | 7.870 | 2.436 | 2.227 | 2.425 | 5.271 | 3.703 | 8.006 | 10.084 | 26.537 | 13.817 | 14.458 | 12.925 | 8.308 |
| Profit before tax | 7.870 | 2.436 | 2.227 | 2.418 | 5.264 | 3.696 | 7.999 | 10.077 | 26.530 | 13.810 | 14.451 | 12.916 | 8.300 |
| Tax | 50 | 89 | 132 | 136 | 131 | 166 | 240 | -0 | -6 | 183 | 108 | 81 | 68 |
| Net profit | 7.821 | 2.346 | 2.095 | 2.283 | 5.133 | 3.531 | 7.759 | 10.078 | 26.536 | 13.627 | 14.343 | 12.834 | 8.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.527 | 31.077 | 32.425 | 32.783 | 37.214 | 40.008 | 48.431 | 58.094 | 73.110 | 86.720 | 99.767 | 108.187 | 107.909 |
| Equity | 29.479 | 31.075 | 32.420 | 32.703 | 36.336 | 39.347 | 46.505 | 55.833 | 70.369 | 83.696 | 97.939 | 105.674 | 107.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 3 | 5 | 80 | 877 | 662 | 1.926 | 2.261 | 2.741 | 3.023 | 1.828 | 2.513 | 3 |
| Total debt | 49 | 3 | 5 | 80 | 877 | 662 | 1.926 | 2.261 | 2.741 | 3.023 | 1.828 | 2.513 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|