| Revenue | DKK -249K | -36% |
| EBITDA | DKK -249K | +36% |
| Net profit | DKK 675K | -72% |
| Total assets | DKK 30,1M | -4% |
| Equity | DKK 29,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -23 | -20 | -19 | -49 | -33 | -29 | -31 | -223 | -105 | -386 | -249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 2.466 | 0 | -23 | -20 | -19 | -49 | -33 | -29 | -31 | -223 | -105 | -386 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 2.466 | 0 | -23 | -20 | -19 | -49 | -33 | -29 | -31 | -223 | -105 | -386 | -249 |
| Net financials | 408 | 2.664 | 19.216 | -459 | 724 | 657 | 3.909 | 1.933 | 662 | 3.197 | -251 | 3.918 | 3.563 | 1.046 |
| Profit before tax | 408 | 2.664 | 19.216 | -482 | 704 | 638 | 3.860 | 1.900 | 633 | 3.166 | -475 | 3.813 | 3.178 | 798 |
| Tax | 77 | 43 | 35 | -96 | 156 | 144 | -0 | 325 | 145 | 609 | -895 | 878 | 737 | 123 |
| Net profit | 331 | 2.621 | 19.181 | -386 | 548 | 494 | 3.860 | 1.576 | 489 | 2.558 | 421 | 2.935 | 2.440 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.788 | 7.275 | 25.746 | 24.363 | 23.260 | 23.306 | 26.669 | 27.573 | 26.391 | 28.979 | 31.604 | 29.862 | 31.431 | 30.126 |
| Equity | 4.715 | 7.235 | 25.717 | 24.331 | 23.179 | 23.193 | 26.553 | 26.928 | 25.917 | 27.975 | 27.395 | 29.830 | 30.770 | 29.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 40 | 29 | 32 | 81 | 112 | 117 | 644 | 474 | 1.004 | 4.208 | 32 | 660 | 181 |
| Total debt | 74 | 40 | 29 | 32 | 81 | 112 | 117 | 644 | 474 | 1.004 | 4.208 | 32 | 660 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|