| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 1M | +33% |
| Net profit | DKK 941K | -29% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 1,3M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 845 | 1.056 | 1.152 | 1.308 | 1.371 | 1.969 | 1.612 | 1.597 | 1.613 | 2.288 | 2.264 | 2.250 | 2.343 |
| Staff expenses | -514 | -651 | -693 | -459 | -354 | -360 | -1.428 | -420 | -1.036 | -1.166 | -1.166 | -1.495 | -1.338 |
| EBITDA | 331 | 405 | 459 | 849 | 1.017 | 1.608 | 184 | 1.177 | 577 | 1.123 | 1.098 | 754 | 1.005 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 405 | 459 | 849 | 1.017 | 1.608 | 184 | 1.177 | 577 | 1.123 | 1.098 | 754 | 1.005 |
| Net financials | 1.246 | 1.227 | 462 | 1.116 | -1.492 | 900 | 289 | 255 | 501 | 495 | 63 | 735 | 157 |
| Profit before tax | 1.574 | 1.632 | 921 | 1.965 | -475 | 2.508 | 473 | 1.433 | 1.078 | 1.618 | 1.161 | 1.489 | 1.162 |
| Tax | 95 | 105 | 127 | 213 | 231 | 365 | 41 | 275 | 131 | 254 | 246 | 166 | 221 |
| Net profit | 1.478 | 1.527 | 794 | 1.753 | -706 | 2.144 | 432 | 1.157 | 947 | 1.364 | 915 | 1.323 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.124 | 8.498 | 5.044 | 4.634 | 1.786 | 3.171 | 1.127 | 2.025 | 2.001 | 2.462 | 1.903 | 2.289 | 1.981 |
| Equity | 6.122 | 3.650 | 2.193 | 3.946 | 1.240 | 2.484 | 766 | 1.483 | 1.280 | 1.694 | 1.260 | 1.682 | 1.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.002 | 4.849 | 2.851 | 688 | 546 | 687 | 361 | 542 | 721 | 767 | 643 | 607 | 657 |
| Total debt | 2.002 | 4.849 | 2.851 | 688 | 546 | 687 | 361 | 542 | 721 | 767 | 643 | 607 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LM Founder | Founder | 2001 | — | — |
PH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauranda Holding ApS | Company | 100.0% | 100.0% | 2019 |
ACN HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
SENTA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Andersen | Chief Executive Officer | 0 companies |
| Lillian Margrethe Hansen | Founder | 0 companies |
| Poul-Henning Hansen | Management | 0 companies |