| Revenue | DKK -44K | +38% |
| EBITDA | DKK -753K | -21% |
| Net profit | DKK -363K | -113% |
| Total assets | DKK 15,7M | -7% |
| Equity | DKK 15,6M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -219 | -166 | 177 | 109 | 99 | 133 | 118 | -48 | -74 | -57 | -79 | -91 | -32 | -44 |
| Staff expenses | -304 | -206 | -275 | -93 | -246 | -268 | -248 | -90 | -206 | -246 | -257 | -269 | -590 | -708 |
| EBITDA | 367 | 277 | -347 | -109 | -761 | -861 | -298 | -139 | -280 | -303 | -336 | -360 | -622 | -753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 367 | 277 | -347 | -109 | -761 | -861 | -298 | -139 | -280 | -303 | -336 | -360 | -622 | -770 |
| Net financials | -520 | -666 | 377 | 937 | -554 | 9.425 | 63 | 416 | -682 | 1.517 | -260 | 393 | 3.592 | 637 |
| Profit before tax | 52 | -351 | 30 | 828 | -1.315 | 8.564 | -236 | 278 | -962 | 1.214 | -596 | 33 | 2.970 | -133 |
| Tax | -0 | 0 | 60 | 119 | -288 | -84 | -51 | 61 | -212 | 267 | -125 | 7 | 92 | 230 |
| Net profit | 52 | -352 | -30 | 709 | -1.027 | 8.648 | -184 | 217 | -750 | 947 | -471 | 26 | 2.878 | -363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.472 | 13.719 | 13.601 | 14.279 | 11.513 | 15.406 | 15.238 | 15.303 | 14.364 | 15.008 | 14.609 | 14.514 | 16.830 | 15.713 |
| Equity | 12.572 | 12.827 | 12.700 | 13.311 | 11.188 | 15.336 | 15.152 | 15.262 | 14.312 | 14.975 | 14.564 | 14.475 | 16.693 | 15.577 |
| Long-term debt | -835 | -835 | 835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -65 | -57 | 66 | 968 | 326 | 70 | 86 | 41 | 52 | 33 | 45 | 39 | 137 | 136 |
| Total debt | -900 | -892 | 901 | 968 | 326 | 70 | 86 | 41 | 52 | 33 | 45 | 39 | 137 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|