| Revenue | DKK 2,3M | +82% |
| EBITDA | DKK 223K | +188% |
| Net profit | DKK 150K | +158% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 5,7M | +3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.853 | 2.666 | 2.039 | 1.266 | 2.301 |
| Staff expenses | -1.922 | -2.209 | -1.840 | -1.519 | -2.027 |
| EBITDA | 931 | 457 | 199 | -253 | 223 |
| Depreciation & amort. | -104 | -86 | -86 | -78 | -30 |
| EBIT | 826 | 371 | 113 | -331 | 193 |
| Net financials | -33 | -26 | 0 | 1 | 0 |
| Profit before tax | 794 | 345 | 113 | -329 | 193 |
| Tax | 176 | 76 | 30 | -72 | 43 |
| Net profit | 618 | 269 | 84 | -257 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.447 | 6.934 | 6.713 | 6.520 | 6.432 |
| Equity | 6.397 | 6.365 | 6.149 | 5.592 | 5.742 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 565 | 564 | 928 | 691 |
| Total debt | 1.047 | 565 | 564 | 928 | 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Heiring Sørensen | Management | 0 companies |
| Mai-Britt Heiring Sørensen | Board of Directors | 0 companies |
| Mette Heiring | Board of Directors | 0 companies |
| Lissi Harbo Jensen | Chairman | 0 companies |