| Revenue | DKK 4,5B | +19% |
| EBITDA | DKK 187,9M | -36% |
| Net profit | DKK 138,5M | -34% |
| Total assets | DKK 812,1M | -27% |
| Equity | DKK 149,1M | -26% |
| Employees | 453 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.492.651 | 9.345.759 | 7.985.211 | 3.806.583 | 4.540.202 |
| Staff expenses | -220.949 | -286.123 | -278.201 | -278.396 | -270.861 |
| EBITDA | 239.461 | 294.991 | 319.859 | 291.813 | 187.857 |
| Depreciation & amort. | -5.290 | -8.199 | -13.676 | -10.700 | -11.495 |
| EBIT | 234.171 | 286.792 | 306.183 | 281.113 | 176.362 |
| Net financials | -25.053 | -11.397 | 1.998 | -6.408 | 3.567 |
| Profit before tax | 209.118 | 275.395 | 308.181 | 274.705 | 179.929 |
| Tax | 49.233 | 66.648 | 67.902 | 64.908 | 41.447 |
| Net profit | 159.885 | 208.747 | 240.279 | 209.797 | 138.482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.155.526 | 2.240.554 | 1.563.406 | 1.113.041 | 812.115 |
| Equity | 270.329 | 216.167 | 262.331 | 201.805 | 149.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875.502 | 1.853.483 | 965.761 | 909.276 | 661.873 |
| Total debt | 875.502 | 1.853.483 | 965.761 | 909.276 | 661.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
ME Management | Management | 2010 – 2013 |
KW Management | Management | 2002 – 2006 |
PZ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
Od Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Former (12) | ||
| Board of Directors | 2016 – 2026 | |
| Deputy Chairman | 2013 – 2024 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2005 – 2024 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2009 – 2015 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ellerbæk | Management | 0 companies |
| Kim Woetmann Fredeløkke | Management | 0 companies |
| Morten Lisby Nielsen | Chief Executive Officer | 0 companies |
| Peter Zehlmann Groth | Chief Executive Officer | 0 companies |
| Ole de Fønss Gandrup Møller Hansen | Management | 0 companies |
| Anders Oldenborg Kristensen | Board of Directors | 0 companies |
| Andreas Rodahl Arler | Board of Directors | 0 companies |
| Brian Skovgård Ejsing | Board of Directors | 0 companies |
| Jens Bjørn Andersen | Deputy Chairman | 0 companies |
| Kurt Kokhauge Larsen | Chairman | 0 companies |
| Jesper Kim Olsen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Frank Sobotka | Chairman | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| Jens Hesselberg Lund | Board of Directors | 0 companies |
| Palle Flackeberg | Board of Directors | 0 companies |
| Trine van Binsbergen | Board of Directors | 0 companies |
| Signe Manthei | Board of Directors | 0 companies |
| Anders Jørgen Mygind | Board of Directors | 0 companies |
| Jørgen Møller | Chairman | 0 companies |
| Michael Ebbe | Deputy Chairman | 0 companies |
| Carsten Elmdal Trolle | Chairman | 0 companies |
| Per Olsen | Board of Directors | 0 companies |